Per share ratios |
Adjusted EPS (Rs) |
-8.55 |
-5.12 |
15.44 |
9.47 |
1.19 |
Adjusted cash EPS (Rs) |
2.89 |
5.76 |
25.20 |
21.57 |
12.53 |
Reported EPS (Rs) |
-8.55 |
-5.12 |
15.44 |
9.47 |
1.19 |
Reported cash EPS (Rs) |
2.89 |
5.76 |
25.20 |
21.57 |
12.53 |
Dividend per share |
- |
- |
1.40 |
1.20 |
- |
Operating profit per share (Rs) |
5.80 |
6.46 |
42.50 |
33.18 |
25.96 |
Book value (excl rev res) per share EPS (Rs) |
94.78 |
103.46 |
109.91 |
95.37 |
85.74 |
Book value (incl rev res) per share EPS (Rs) |
94.78 |
103.46 |
109.91 |
95.37 |
85.74 |
Net operating income per share EPS (Rs) |
258.65 |
316.96 |
368.04 |
262.91 |
283.99 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
2.24 |
2.03 |
11.54 |
12.62 |
9.14 |
Gross profit margin (%) |
-2.18 |
-1.39 |
8.89 |
8.01 |
5.15 |
Net profit margin (%) |
-3.30 |
-1.61 |
4.19 |
3.60 |
0.42 |
Adjusted cash margin (%) |
1.10
| 1.75
| 6.82
| 8.04
| 4.35
|
Adjusted return on net worth (%) |
-9.02 |
-4.95 |
14.04 |
9.93 |
1.39 |
Reported return on net worth (%) |
-9.02 |
-4.95 |
14.04 |
9.93 |
1.39 |
Return on long term funds (%) |
-1.78 |
5.81 |
23.14 |
19.09 |
13.01 |
Leverage ratios |
Long term debt / Equity |
0.24 |
0.31 |
0.32 |
0.45 |
0.62 |
Total debt/equity |
0.77 |
0.70 |
0.98 |
0.84 |
1.52 |
Owners fund as % of total source |
56.20 |
58.67 |
50.25 |
54.07 |
39.61 |
Fixed assets turnover ratio |
1.50 |
1.60 |
1.86 |
1.34 |
1.30 |
Liquidity ratios |
Current ratio |
1.51 |
1.34 |
2.65 |
1.62 |
2.06 |
Current ratio (inc. st loans) |
0.52 |
0.58 |
0.63 |
0.73 |
0.55 |
Quick ratio |
0.71 |
0.61 |
1.00 |
0.73 |
0.98 |
Inventory turnover ratio |
1.53 |
1.80 |
1.68 |
1.49 |
1.31 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
7.77 |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
4.76 |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
92.23 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
95.24 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
25.55 |
12.64 |
4.32 |
3.75 |
10.43 |
Financial charges coverage ratio |
1.06 |
1.77 |
4.09 |
2.83 |
1.71 |
Fin. charges cov.ratio (post tax) |
1.33 |
1.54 |
3.37 |
2.58 |
1.73 |
Component ratios |
Material cost component (% earnings) |
67.28 |
72.17 |
69.29 |
61.06 |
66.62 |
Selling cost Component |
- |
0.36 |
0.50 |
0.39 |
0.37 |
Exports as percent of total sales |
4.55 |
4.09 |
9.84 |
10.30 |
8.30 |
Import comp. in raw mat. consumed |
1.63 |
0.80 |
3.24 |
5.07 |
16.17 |
Long term assets / total Assets |
0.63 |
0.64 |
0.53 |
0.57 |
0.56 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |