Shivagrico Implements Ltd. - Research Center
522237 SHIVAGR Group (XT) BSE data
Add to watchlist
| Results | |
| Statement |
P&L
|
| More |
Profit loss account
(Rs crore)
| Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 48.20 | 37.85 | 25.04 | 25.33 | 21.89 |
| Expenses | |||||
| Material consumed | 31.22 | 24.54 | 15.07 | 16.36 | 12.76 |
| Manufacturing expenses | 6.69 | 5.65 | 4.12 | 4.64 | 6.36 |
| Personnel expenses | 5.22 | 3.92 | 3.01 | 1.99 | 0.78 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 2.27 | 1.87 | 1.42 | 1.74 | 1.03 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 45.40 | 35.98 | 23.62 | 24.73 | 20.93 |
| Operating profit | 2.80 | 1.86 | 1.42 | 0.60 | 0.97 |
| Other recurring income | 0.67 | 0.43 | 0.36 | 0.36 | 0.07 |
| Adjusted PBDIT | 3.47 | 2.30 | 1.78 | 0.96 | 1.04 |
| Financial expenses | 0.95 | 0.75 | 0.87 | 0.75 | 0.57 |
| Depreciation | 1.50 | 1.24 | 1.32 | 1.31 | 0.97 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.03 | 0.31 | -0.41 | -1.11 | -0.50 |
| Tax charges | 0.26 | 0.21 | 0.04 | -0.28 | -0.19 |
| Adjusted PAT | 0.77 | 0.10 | -0.45 | -0.83 | -0.31 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.77 | 0.10 | -0.45 | -0.83 | -0.31 |
| Earnigs before appropriation | 0.90 | 0.13 | 0.03 | 0.48 | 1.31 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.90 | 0.13 | 0.03 | 0.48 | 1.31 |
© 2023 Rediff.com India Limited. All rights reserved. Disclaimer - Terms of Service - Privacy Policy - Feedback
DISCLAIMER: All financials are on standalone basis