| Mar ' 06 | Sep ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Sales | 1.93 | 4.69 | 29.98 | 26.73 | 37.09 |
| Operating profit | -0.47 | -0.65 | 4.86 | 5.27 | 8.24 |
| Interest | 0.02 | - | - | - | 3.18 |
| Gross profit | -0.48 | -0.64 | 4.87 | 5.29 | 5.06 |
| EPS (Rs) | -1.07 | -1.80 | 0.02 | 0.01 | 0.06 |
| Mar ' 06 | Sep ' 05 | Sep ' 04 | Mar ' 04 | Sep ' 03 | |
|---|---|---|---|---|---|
| Other income | 0.01 | 0.01 | 0.01 | 0.01 | - |
| Stock adjustment | - | - | - | - | -0.19 |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | - | - | - | - | - |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | 1.57 | 1.29 | 0.88 |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 2.40 | 5.35 | 23.55 | 20.17 | 28.15 |
| Provisions made | - | - | - | - | - |
| Depreciation | 1.39 | 2.51 | 4.83 | 5.26 | 4.94 |
| Taxation | - | - | - | - | 0.01 |
| Net profit / loss | -1.87 | -3.16 | 0.04 | 0.02 | 0.11 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 17.51 | 17.51 | 17.51 | 17.51 | 17.51 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | 155.93 | - |
| Agg.of non promotoholding (%) | - | - | - | 88.84 | - |
| OPM (%) | -24.61 | -13.91 | 16.20 | 19.72 | 22.21 |
| GPM (%) | -24.64 | -13.62 | 16.23 | 19.77 | 13.63 |
| NPM (%) | -96.24 | -67.06 | 0.14 | 0.09 | 0.29 |