| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 505.51 | 294.51 | 371.88 | 418.25 | 266.61 |
| Expenses | |||||
| Material consumed | 323.07 | 179.90 | 244.80 | 274.14 | 155.45 |
| Manufacturing expenses | 75.00 | 51.73 | 60.01 | 51.18 | 30.81 |
| Personnel expenses | 22.37 | 17.36 | 16.26 | 19.20 | 17.23 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 33.95 | 24.71 | 21.63 | 27.74 | 17.78 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 454.40 | 273.71 | 342.70 | 372.26 | 221.26 |
| Operating profit | 51.11 | 20.80 | 29.18 | 45.99 | 45.36 |
| Other recurring income | 1.85 | 6.63 | 0.38 | 0.93 | 0.54 |
| Adjusted PBDIT | 52.96 | 27.43 | 29.56 | 46.91 | 45.89 |
| Financial expenses | 22.55 | 7.40 | 6.50 | 4.54 | 3.51 |
| Depreciation | 16.35 | 9.12 | 7.21 | 7.32 | 7.50 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 14.06 | 10.92 | 15.85 | 35.05 | 34.88 |
| Tax charges | 4.67 | 3.04 | 4.57 | 9.99 | 10.23 |
| Adjusted PAT | 9.39 | 7.89 | 11.29 | 25.05 | 24.65 |
| Non recurring items | 0.01 | -0.28 | 0.03 | 0.03 | -0.04 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 9.40 | 7.60 | 11.32 | 25.08 | 24.62 |
| Earnigs before appropriation | 213.75 | 204.89 | 197.82 | 187.04 | 162.35 |
| Equity dividend | - | 0.54 | 0.54 | 0.54 | 0.40 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 213.75 | 204.35 | 197.29 | 186.50 | 161.95 |