Per share ratios |
Adjusted EPS (Rs) |
0.52 |
0.03 |
0.91 |
1.45 |
1.41 |
Adjusted cash EPS (Rs) |
1.56 |
0.68 |
2.85 |
1.45 |
3.67 |
Reported EPS (Rs) |
0.52 |
0.03 |
0.91 |
1.45 |
1.41 |
Reported cash EPS (Rs) |
1.56 |
0.68 |
2.85 |
1.45 |
3.67 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
9.14 |
8.46 |
12.28 |
10.37 |
11.38 |
Book value (excl rev res) per share EPS (Rs) |
31.09 |
30.57 |
30.53 |
29.62 |
28.17 |
Book value (incl rev res) per share EPS (Rs) |
31.09 |
30.57 |
30.53 |
29.62 |
28.17 |
Net operating income per share EPS (Rs) |
166.64 |
152.44 |
213.18 |
251.46 |
236.93 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
5.48 |
5.55 |
5.76 |
4.12 |
4.80 |
Gross profit margin (%) |
4.86 |
5.12 |
4.85 |
4.12 |
3.84 |
Net profit margin (%) |
0.31 |
0.02 |
0.43 |
0.57 |
0.59 |
Adjusted cash margin (%) |
0.93
| 0.44
| 1.33
| 0.57
| 1.54
|
Adjusted return on net worth (%) |
1.67 |
0.11 |
3.00 |
4.88 |
5.00 |
Reported return on net worth (%) |
1.67 |
0.11 |
3.00 |
4.88 |
5.00 |
Return on long term funds (%) |
15.37 |
13.49 |
19.81 |
20.22 |
19.71 |
Leverage ratios |
Long term debt / Equity |
0.73 |
1.03 |
0.76 |
0.79 |
0.74 |
Total debt/equity |
1.91 |
2.22 |
1.97 |
2.00 |
2.02 |
Owners fund as % of total source |
34.36 |
31.05 |
33.68 |
33.32 |
33.14 |
Fixed assets turnover ratio |
1.76 |
1.61 |
2.38 |
2.89 |
2.75 |
Liquidity ratios |
Current ratio |
2.16 |
2.51 |
2.23 |
2.11 |
2.15 |
Current ratio (inc. st loans) |
1.04 |
1.11 |
1.04 |
1.03 |
0.98 |
Quick ratio |
1.04 |
1.40 |
1.41 |
1.55 |
1.54 |
Inventory turnover ratio |
1.84 |
1.55 |
2.35 |
2.83 |
6.42 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
38.17 |
98.58 |
21.05 |
40.99 |
15.47 |
Financial charges coverage ratio |
1.23 |
1.10 |
1.34 |
1.25 |
1.53 |
Fin. charges cov.ratio (post tax) |
1.21 |
1.08 |
1.30 |
1.17 |
1.47 |
Component ratios |
Material cost component (% earnings) |
56.45 |
68.51 |
89.72 |
85.37 |
87.81 |
Selling cost Component |
- |
- |
- |
0.01 |
- |
Exports as percent of total sales |
1.04 |
2.18 |
1.66 |
0.98 |
1.71 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.04 |
0.05 |
0.05 |
0.06 |
0.07 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |