Per share ratios |
Adjusted EPS (Rs) |
- |
-0.23 |
-0.02 |
1.08 |
0.83 |
Adjusted cash EPS (Rs) |
0.01 |
-0.22 |
- |
1.20 |
0.90 |
Reported EPS (Rs) |
- |
-0.23 |
-0.02 |
1.08 |
0.83 |
Reported cash EPS (Rs) |
0.01 |
-0.22 |
- |
1.20 |
0.90 |
Dividend per share |
- |
- |
- |
0.20 |
0.20 |
Operating profit per share (Rs) |
-1.33 |
0.05 |
0.21 |
2.93 |
2.58 |
Book value (excl rev res) per share EPS (Rs) |
0.97 |
0.96 |
1.20 |
7.31 |
6.23 |
Book value (incl rev res) per share EPS (Rs) |
0.97 |
0.96 |
1.20 |
7.31 |
6.23 |
Net operating income per share EPS (Rs) |
0.79 |
1.04 |
5.94 |
78.00 |
82.04 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
-167.91 |
5.74 |
3.62 |
3.75 |
3.15 |
Gross profit margin (%) |
-169.03 |
4.37 |
3.18 |
3.60 |
3.05 |
Net profit margin (%) |
0.47 |
-22.54 |
-0.40 |
1.16 |
1.01 |
Adjusted cash margin (%) |
0.55
| -21.03
| 0.06
| 1.31
| 1.10
|
Adjusted return on net worth (%) |
0.34 |
-24.24 |
-1.83 |
14.77 |
13.36 |
Reported return on net worth (%) |
0.38 |
-24.29 |
-2.01 |
14.77 |
13.34 |
Return on long term funds (%) |
5.53 |
2.79 |
15.30 |
24.90 |
26.66 |
Leverage ratios |
Long term debt / Equity |
0.09 |
0.85 |
0.45 |
0.61 |
0.60 |
Total debt/equity |
2.45 |
3.33 |
2.36 |
2.31 |
2.52 |
Owners fund as % of total source |
28.94 |
23.08 |
29.71 |
30.17 |
28.40 |
Fixed assets turnover ratio |
0.21 |
0.25 |
1.47 |
3.38 |
4.21 |
Liquidity ratios |
Current ratio |
4.49 |
3.48 |
3.24 |
3.77 |
3.89 |
Current ratio (inc. st loans) |
0.77 |
0.90 |
0.88 |
0.94 |
0.90 |
Quick ratio |
2.61 |
1.60 |
1.43 |
1.65 |
1.86 |
Inventory turnover ratio |
0.23 |
0.24 |
1.47 |
3.22 |
3.74 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
1,842.90 |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
251.56 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
- |
-718.39 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
195.31 |
- |
697.76 |
16.48 |
17.28 |
Financial charges coverage ratio |
1.18 |
0.22 |
1.02 |
1.90 |
2.24 |
Fin. charges cov.ratio (post tax) |
1.22 |
0.23 |
1.01 |
1.64 |
1.74 |
Component ratios |
Material cost component (% earnings) |
94.38 |
92.21 |
98.17 |
95.83 |
96.18 |
Selling cost Component |
0.01 |
0.02 |
- |
- |
- |
Exports as percent of total sales |
- |
- |
0.06 |
0.07 |
0.01 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.01 |
0.01 |
0.02 |
0.03 |
0.03 |
Bonus component in equity capital (%) |
66.66 |
66.66 |
66.66 |
- |
- |