| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 40.22 | 66.17 | 266.12 | 210.93 | 376.51 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | 30.06 | 51.74 | 241.10 | 225.72 | 303.67 |
| Personnel expenses | 4.45 | 5.26 | 6.94 | 12.92 | 37.33 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 10.86 | 9.77 | 11.12 | 36.48 | 66.35 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 45.37 | 66.77 | 259.16 | 275.12 | 407.35 |
| Operating profit | -5.15 | -0.60 | 6.96 | -64.19 | -30.84 |
| Other recurring income | 10.82 | 13.05 | 4.51 | 9.60 | 2.40 |
| Adjusted PBDIT | 5.67 | 12.45 | 11.47 | -54.59 | -28.44 |
| Financial expenses | 35.27 | 30.74 | 9.02 | 2.75 | 117.73 |
| Depreciation | 30.67 | 42.01 | 47.97 | 57.94 | 65.62 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -60.27 | -60.30 | -45.52 | -115.28 | -211.79 |
| Tax charges | -6.56 | - | - | - | - |
| Adjusted PAT | -53.71 | - | - | - | - |
| Non recurring items | 9.67 | 14.38 | -744.03 | -128.28 | -937.89 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -44.04 | -45.92 | -789.55 | -243.56 | -1,149.68 |
| Earnigs before appropriation | -1,955.80 | -1,911.76 | -1,946.12 | -1,156.58 | -913.02 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1,955.80 | -1,911.76 | -1,946.12 | -1,156.58 | -913.02 |