| Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | Mar ' 17 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.34 | 0.11 | 10.60 | 7.13 | 4.37 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | 0.79 | 0.87 |
| Personnel expenses | 0.03 | 0.04 | 0.21 | 0.47 | 0.76 |
| Selling expenses | - | - | 0.01 | - | 0.18 |
| Adminstrative expenses | 1.37 | 0.26 | 7.85 | 4.19 | 0.31 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.40 | 0.30 | 8.07 | 5.45 | 2.13 |
| Operating profit | -0.06 | -0.19 | 2.53 | 1.67 | 2.25 |
| Other recurring income | 1.32 | -0.53 | 0.41 | 3.12 | 0.57 |
| Adjusted PBDIT | 1.26 | -0.72 | 2.94 | 4.79 | 2.82 |
| Financial expenses | 0.42 | 1.26 | 1.70 | 0.97 | 1.13 |
| Depreciation | 1.01 | 1.49 | 2.18 | 0.30 | 0.22 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.17 | -3.47 | -0.93 | 3.52 | 1.48 |
| Tax charges | -0.01 | -0.19 | 0.40 | 0.55 | 0.44 |
| Adjusted PAT | -0.16 | -3.27 | -1.33 | 2.97 | 1.03 |
| Non recurring items | - | -0.04 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.16 | -3.31 | -1.33 | 2.97 | 1.03 |
| Earnigs before appropriation | -0.16 | -1.53 | 1.78 | 4.98 | 2.00 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.16 | -1.53 | 1.78 | 4.98 | 2.00 |
