| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 31.94 | 27.66 | 17.76 | 10.78 | 7.49 |
| Expenses | |||||
| Material consumed | 0.03 | 0.04 | - | - | - |
| Manufacturing expenses | 0.11 | 0.08 | 0.06 | 0.03 | 0.03 |
| Personnel expenses | 20.38 | 18.68 | 12.16 | 7.94 | 5.53 |
| Selling expenses | 0.01 | 0.06 | - | - | - |
| Adminstrative expenses | 3.48 | 3.06 | 3.10 | 1.79 | 0.89 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 24.00 | 21.91 | 15.31 | 9.76 | 6.46 |
| Operating profit | 7.93 | 5.75 | 2.44 | 1.02 | 1.04 |
| Other recurring income | 0.78 | 1.01 | 0.51 | 0.60 | 0.30 |
| Adjusted PBDIT | 8.72 | 6.76 | 2.95 | 1.62 | 1.34 |
| Financial expenses | 0.41 | 0.32 | 0.01 | - | - |
| Depreciation | 0.92 | 0.80 | 0.18 | 0.07 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 7.39 | 5.65 | 2.76 | 1.54 | 1.28 |
| Tax charges | 1.82 | 1.44 | 0.86 | 0.32 | 0.33 |
| Adjusted PAT | 5.57 | 4.21 | 1.91 | 1.22 | 0.95 |
| Non recurring items | 0.02 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 5.59 | 4.21 | 1.91 | 1.22 | 0.95 |
| Earnigs before appropriation | 11.73 | 6.66 | 4.53 | 2.83 | 1.60 |
| Equity dividend | 0.51 | 0.51 | 0.21 | 0.21 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 11.22 | 6.14 | 4.32 | 2.62 | 1.60 |