Sources of funds
|
Owner's fund
|
Equity share capital
|
2.75 |
2.75 |
2.75 |
2.75 |
2.75 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
-6.45 |
1.39 |
1.17 |
0.84 |
0.92 |
Loan funds
|
Secured loans
|
3.81 |
5.10 |
7.65 |
8.48 |
8.81 |
Unsecured loans
|
2.24 |
1.95 |
- |
- |
0.10 |
Total
|
2.35 |
11.19 |
11.57 |
12.07 |
12.58 |
Uses of funds
|
Fixed assets
|
Gross block
|
6.80 |
6.80 |
6.81 |
6.71 |
6.61 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
1.16 |
0.92 |
0.69 |
0.37 |
0.19 |
Net block
|
5.64 |
5.88 |
6.13 |
6.34 |
6.42 |
Capital work-in-progress
|
- |
- |
- |
- |
0.01 |
Investments
|
0.40 |
0.40 |
0.40 |
0.27 |
0.25 |
Net current assets
|
Current assets, loans & advances
|
11.46 |
17.25 |
21.00 |
12.69 |
10.56 |
Less : current liabilities & provisions
|
15.14 |
12.35 |
15.96 |
7.22 |
4.66 |
Total net current assets
|
-3.69 |
4.91 |
5.04 |
5.47 |
5.89 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
2.35 |
11.19 |
11.57 |
12.07 |
12.58 |
Notes:
|
Book value of unquoted investments
|
0.27 |
0.27 |
0.27 |
- |
- |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
- |
- |
- |
- |
Number of equity sharesoutstanding (Lacs)
|
27.50 |
27.50 |
27.50 |
27.50 |
27.50 |