Results | |
Statement |
P&L
|
More |
Dec ' 13 | Sep ' 12 | Sep ' 11 | Sep ' 10 | Mar ' 09 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 185.10 | 102.79 | 90.78 | 189.65 | 95.82 |
Expenses | |||||
Material consumed | 148.87 | 106.19 | 81.63 | 85.04 | 60.60 |
Manufacturing expenses | 13.05 | 6.82 | 6.31 | 10.88 | 4.25 |
Personnel expenses | 7.02 | 4.40 | 5.19 | 6.27 | 2.86 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 8.31 | 4.26 | 4.55 | 81.35 | 33.92 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 177.25 | 121.67 | 97.69 | 183.53 | 101.63 |
Operating profit | 7.85 | -18.87 | -6.91 | 6.13 | -5.81 |
Other recurring income | 0.56 | 0.11 | 0.10 | 1.74 | 0.32 |
Adjusted PBDIT | 8.41 | -18.77 | -6.82 | 7.87 | -5.49 |
Financial expenses | 13.51 | 11.44 | 7.47 | 11.91 | 6.23 |
Depreciation | 7.94 | 6.36 | 6.30 | 9.40 | 4.70 |
Other write offs | - | 0.30 | - | - | - |
Adjusted PBT | -13.04 | -36.86 | -20.58 | -13.44 | -16.42 |
Tax charges | 5.13 | 8.68 | -7.21 | -2.84 | -3.19 |
Adjusted PAT | -18.17 | -45.55 | -13.37 | -10.61 | -13.23 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -18.17 | -45.55 | -13.37 | -10.61 | -13.23 |
Earnigs before appropriation | -94.79 | -76.62 | -31.08 | -17.71 | -7.11 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -94.79 | -76.62 | -31.08 | -17.71 | -7.11 |