| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 203.29 | 214.42 | 207.43 | 315.81 | 221.20 |
| Operating profit | -4.00 | -21.09 | -9.07 | 42.51 | 0.40 |
| Interest | 0.02 | - | 0.39 | -0.11 | - |
| Gross profit | 2.42 | -15.01 | -3.49 | 54.37 | 4.35 |
| EPS (Rs) | -1.10 | -5.32 | -2.51 | 11.51 | -0.64 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 6.44 | 6.08 | 5.97 | 11.76 | 3.96 |
| Stock adjustment | -107.43 | 184.94 | 162.62 | -210.37 | -128.04 |
| Raw material | 251.53 | 0.62 | 0.61 | 418.44 | 284.87 |
| Power and fuel | 3.81 | 1.15 | 2.75 | 5.93 | 3.80 |
| Employee expenses | 15.04 | 13.22 | 12.19 | 18.23 | 16.44 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 44.35 | 35.57 | 38.32 | 41.07 | 43.72 |
| Provisions made | - | - | - | - | - |
| Depreciation | 6.95 | 6.95 | 6.87 | 6.85 | 7.01 |
| Taxation | - | - | - | - | - |
| Net profit / loss | -4.53 | -21.95 | -10.36 | 47.53 | -2.66 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 41.28 | 41.28 | 41.28 | 41.28 | 41.28 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -1.97 | -9.83 | -4.37 | 13.46 | 0.18 |
| GPM (%) | 1.15 | -6.80 | -1.63 | 16.60 | 1.93 |
| NPM (%) | -2.16 | -9.96 | -4.85 | 14.51 | -1.18 |