Per share ratios |
Adjusted EPS (Rs) |
1.94 |
6.96 |
2.48 |
-2.59 |
-71.37 |
Adjusted cash EPS (Rs) |
9.23 |
15.44 |
11.63 |
7.21 |
-59.72 |
Reported EPS (Rs) |
3.90 |
-27.71 |
2.48 |
1.65 |
-46.57 |
Reported cash EPS (Rs) |
11.19 |
-19.23 |
11.63 |
11.46 |
-34.92 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
21.60 |
23.87 |
25.42 |
20.77 |
-66.20 |
Book value (excl rev res) per share EPS (Rs) |
54.07 |
49.73 |
77.67 |
74.21 |
59.72 |
Book value (incl rev res) per share EPS (Rs) |
54.07 |
49.73 |
77.67 |
74.21 |
59.72 |
Net operating income per share EPS (Rs) |
199.20 |
190.18 |
149.79 |
131.39 |
88.77 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
10.84 |
12.54 |
16.97 |
15.80 |
-74.57 |
Gross profit margin (%) |
7.18 |
8.09 |
10.86 |
8.34 |
-87.69 |
Net profit margin (%) |
1.95 |
-14.56 |
1.65 |
1.25 |
-52.46 |
Adjusted cash margin (%) |
4.56
| 8.02
| 7.69
| 5.34
| -64.65
|
Adjusted return on net worth (%) |
3.59 |
14.00 |
3.19 |
-3.49 |
-119.49 |
Reported return on net worth (%) |
7.21 |
-55.71 |
3.19 |
2.22 |
-77.97 |
Return on long term funds (%) |
18.21 |
19.04 |
14.45 |
11.80 |
-76.04 |
Leverage ratios |
Long term debt / Equity |
0.74 |
0.84 |
0.57 |
0.67 |
0.63 |
Total debt/equity |
2.16 |
2.15 |
1.41 |
1.63 |
1.83 |
Owners fund as % of total source |
31.59 |
31.72 |
41.55 |
38.01 |
35.30 |
Fixed assets turnover ratio |
1.22 |
1.11 |
0.78 |
0.69 |
0.38 |
Liquidity ratios |
Current ratio |
2.65 |
2.09 |
2.09 |
2.35 |
2.02 |
Current ratio (inc. st loans) |
0.82 |
0.82 |
0.94 |
0.88 |
0.78 |
Quick ratio |
0.96 |
0.70 |
0.81 |
1.04 |
0.93 |
Inventory turnover ratio |
1.16 |
1.21 |
0.80 |
0.67 |
0.52 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
- |
Coverage ratios |
Adjusted cash flow time total debt |
12.68 |
6.93 |
9.39 |
16.77 |
- |
Financial charges coverage ratio |
1.74 |
1.90 |
1.87 |
1.48 |
-3.98 |
Fin. charges cov.ratio (post tax) |
1.80 |
-0.40 |
1.81 |
1.69 |
-1.22 |
Component ratios |
Material cost component (% earnings) |
53.89 |
64.45 |
63.89 |
45.24 |
61.06 |
Selling cost Component |
0.04 |
0.14 |
0.07 |
0.10 |
0.16 |
Exports as percent of total sales |
- |
- |
- |
- |
7.12 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.23 |
0.26 |
0.23 |
0.27 |
0.31 |
Bonus component in equity capital (%) |
39.14 |
39.14 |
39.14 |
39.14 |
39.14 |