Per share ratios |
Adjusted EPS (Rs) |
46.47 |
1.14 |
15.30 |
22.59 |
25.09 |
Adjusted cash EPS (Rs) |
58.96 |
14.10 |
30.82 |
35.80 |
38.01 |
Reported EPS (Rs) |
45.34 |
1.14 |
15.30 |
21.58 |
23.81 |
Reported cash EPS (Rs) |
57.83 |
14.10 |
30.82 |
34.79 |
36.73 |
Dividend per share |
9.20 |
4.60 |
8.60 |
4.40 |
4.20 |
Operating profit per share (Rs) |
71.32 |
11.71 |
36.11 |
51.47 |
52.43 |
Book value (excl rev res) per share EPS (Rs) |
199.98 |
165.12 |
163.64 |
161.60 |
144.79 |
Book value (incl rev res) per share EPS (Rs) |
199.98 |
165.12 |
163.64 |
161.60 |
144.79 |
Net operating income per share EPS (Rs) |
406.03 |
232.03 |
362.28 |
387.18 |
369.46 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
17.56 |
5.04 |
9.96 |
13.29 |
14.18 |
Gross profit margin (%) |
14.48 |
-0.54 |
5.68 |
9.88 |
10.69 |
Net profit margin (%) |
11.16 |
0.49 |
4.22 |
5.57 |
6.44 |
Adjusted cash margin (%) |
14.26
| 5.85
| 8.34
| 9.10
| 10.13
|
Adjusted return on net worth (%) |
23.23 |
0.68 |
9.34 |
13.97 |
17.33 |
Reported return on net worth (%) |
22.67 |
0.68 |
9.34 |
13.35 |
16.44 |
Return on long term funds (%) |
31.84 |
4.17 |
15.05 |
23.20 |
26.01 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.07 |
0.13 |
0.18 |
0.19 |
Total debt/equity |
0.22 |
0.10 |
0.44 |
0.54 |
0.80 |
Owners fund as % of total source |
81.58 |
90.75 |
69.11 |
64.74 |
55.29 |
Fixed assets turnover ratio |
1.90 |
1.11 |
1.49 |
1.51 |
1.66 |
Liquidity ratios |
Current ratio |
2.64 |
1.86 |
2.42 |
2.85 |
3.04 |
Current ratio (inc. st loans) |
1.45 |
1.68 |
1.23 |
1.29 |
1.11 |
Quick ratio |
1.54 |
1.16 |
1.28 |
1.59 |
1.72 |
Inventory turnover ratio |
1.66 |
1.28 |
1.53 |
1.55 |
1.41 |
Payout ratios |
Dividend payout ratio (net profit) |
23.37 |
- |
56.22 |
10.19 |
9.24 |
Dividend payout ratio (cash profit) |
18.32 |
- |
27.90 |
6.32 |
5.99 |
Earning retention ratio |
77.19 |
100.00 |
43.78 |
90.27 |
91.24 |
Cash earnings retention ratio |
82.03 |
100.00 |
72.10 |
93.86 |
94.22 |
Coverage ratios |
Adjusted cash flow time total debt |
0.76 |
1.19 |
2.37 |
2.46 |
3.08 |
Financial charges coverage ratio |
20.41 |
3.23 |
4.73 |
5.57 |
7.95 |
Fin. charges cov.ratio (post tax) |
16.00 |
3.23 |
4.36 |
4.37 |
6.03 |
Component ratios |
Material cost component (% earnings) |
57.39 |
46.71 |
54.00 |
48.51 |
54.37 |
Selling cost Component |
0.75 |
0.67 |
3.16 |
3.40 |
2.96 |
Exports as percent of total sales |
6.66 |
7.41 |
9.47 |
8.67 |
8.83 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.36 |
0.44 |
0.38 |
0.36 |
0.35 |
Bonus component in equity capital (%) |
49.54 |
49.54 |
49.54 |
49.54 |
49.54 |