| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 14.17 | 10.94 | 0.68 | 0.84 | 0.63 |
| Expenses | |||||
| Material consumed | 6.22 | 5.25 | 0.23 | 0.62 | 0.40 |
| Manufacturing expenses | 1.92 | 1.10 | 0.08 | - | - |
| Personnel expenses | 1.94 | 1.09 | 0.09 | 0.05 | 0.07 |
| Selling expenses | 0.01 | 0.01 | - | - | - |
| Adminstrative expenses | 1.16 | 0.95 | 0.21 | 0.14 | 0.15 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 11.25 | 8.39 | 0.62 | 0.81 | 0.61 |
| Operating profit | 2.93 | 2.55 | 0.06 | 0.03 | 0.02 |
| Other recurring income | 0.68 | 0.67 | 0.12 | - | - |
| Adjusted PBDIT | 3.60 | 3.22 | 0.18 | - | - |
| Financial expenses | 0.02 | 0.04 | 0.01 | - | - |
| Depreciation | 0.09 | 0.07 | 0.01 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.49 | 3.11 | 0.16 | 0.03 | 0.02 |
| Tax charges | 0.88 | 0.78 | 0.04 | 0.01 | 0.01 |
| Adjusted PAT | 2.62 | 2.33 | 0.12 | 0.02 | 0.01 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.62 | 2.33 | 0.12 | 0.02 | 0.01 |
| Earnigs before appropriation | 4.56 | 1.95 | -0.39 | -0.51 | -0.52 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.56 | 1.95 | -0.39 | -0.51 | -0.52 |