Per share ratios |
Adjusted EPS (Rs) |
7.11 |
3.10 |
2.37 |
5.00 |
6.75 |
Adjusted cash EPS (Rs) |
9.87 |
6.81 |
6.71 |
7.81 |
8.97 |
Reported EPS (Rs) |
7.11 |
1.44 |
0.59 |
3.92 |
4.13 |
Reported cash EPS (Rs) |
9.87 |
5.15 |
4.93 |
6.73 |
6.36 |
Dividend per share |
1.00 |
1.00 |
0.50 |
1.00 |
0.50 |
Operating profit per share (Rs) |
13.24 |
9.21 |
9.13 |
10.99 |
12.03 |
Book value (excl rev res) per share EPS (Rs) |
48.00 |
42.80 |
43.52 |
44.47 |
42.07 |
Book value (incl rev res) per share EPS (Rs) |
48.00 |
42.80 |
43.52 |
44.47 |
42.07 |
Net operating income per share EPS (Rs) |
102.85 |
96.24 |
122.69 |
126.22 |
120.74 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
12.87 |
9.56 |
7.44 |
8.70 |
9.96 |
Gross profit margin (%) |
10.18 |
5.70 |
3.90 |
6.47 |
8.11 |
Net profit margin (%) |
6.91 |
1.49 |
0.48 |
3.10 |
3.42 |
Adjusted cash margin (%) |
9.51
| 7.02
| 5.46
| 6.15
| 7.34
|
Adjusted return on net worth (%) |
14.81 |
7.24 |
5.44 |
11.24 |
16.03 |
Reported return on net worth (%) |
14.81 |
3.36 |
1.36 |
8.81 |
9.82 |
Return on long term funds (%) |
23.14 |
13.58 |
10.99 |
20.03 |
26.25 |
Leverage ratios |
Long term debt / Equity |
0.02 |
0.07 |
0.01 |
0.01 |
0.01 |
Total debt/equity |
0.42 |
0.48 |
0.45 |
0.44 |
0.44 |
Owners fund as % of total source |
70.21 |
67.33 |
68.50 |
69.32 |
69.20 |
Fixed assets turnover ratio |
1.68 |
1.56 |
1.95 |
2.06 |
2.00 |
Liquidity ratios |
Current ratio |
3.92 |
2.54 |
1.81 |
2.10 |
1.84 |
Current ratio (inc. st loans) |
1.09 |
0.99 |
0.87 |
0.87 |
0.85 |
Quick ratio |
1.99 |
1.59 |
0.93 |
1.08 |
0.97 |
Inventory turnover ratio |
1.50 |
1.51 |
1.93 |
1.97 |
1.99 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
30.45 |
160.15 |
12.75 |
- |
Dividend payout ratio (cash profit) |
- |
8.51 |
19.30 |
7.42 |
- |
Earning retention ratio |
100.00 |
85.85 |
59.83 |
90.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
93.56 |
85.81 |
93.60 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.06 |
3.05 |
2.98 |
2.52 |
2.09 |
Financial charges coverage ratio |
7.70 |
4.80 |
3.83 |
5.08 |
4.56 |
Fin. charges cov.ratio (post tax) |
6.35 |
3.48 |
3.06 |
3.90 |
3.16 |
Component ratios |
Material cost component (% earnings) |
71.89 |
63.62 |
71.61 |
71.11 |
68.53 |
Selling cost Component |
- |
0.09 |
0.17 |
0.30 |
0.20 |
Exports as percent of total sales |
- |
11.15 |
8.35 |
4.36 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.30 |
0.35 |
0.34 |
0.36 |
0.37 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |