Results | |
Statement |
P&L
|
More |
Mar ' 10 | Mar ' 09 | Sep ' 04 | Sep ' 03 | Sep ' 02 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 7.08 | 3.30 | 7.68 | 9.63 | 8.20 |
Expenses | |||||
Material consumed | 4.64 | 2.28 | 4.45 | 5.78 | 2.88 |
Manufacturing expenses | 0.97 | 0.74 | 2.33 | 2.04 | 1.55 |
Personnel expenses | 0.52 | 0.55 | 0.73 | 0.65 | 0.63 |
Selling expenses | 0.07 | 0.10 | - | - | 0.08 |
Adminstrative expenses | 0.19 | 0.18 | 0.94 | 0.97 | 0.63 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 6.40 | 3.85 | 8.45 | 9.44 | 5.78 |
Operating profit | 0.67 | -0.55 | -0.77 | 0.19 | 2.42 |
Other recurring income | 0.03 | 0.01 | 0.01 | 0.12 | 0.77 |
Adjusted PBDIT | 0.71 | -0.54 | -0.76 | 0.31 | 3.19 |
Financial expenses | 1.84 | 1.94 | 2.07 | 2.19 | 2.06 |
Depreciation | 0.70 | 0.71 | 0.73 | 0.71 | 0.71 |
Other write offs | - | - | - | - | 0.03 |
Adjusted PBT | -1.83 | -3.19 | -3.56 | -2.59 | 0.39 |
Tax charges | - | - | - | - | - |
Adjusted PAT | - | - | - | - | - |
Non recurring items | - | - | - | - | -0.03 |
Other non cash adjustments | -0.02 | -0.02 | - | - | 0.10 |
Reported net profit | -1.86 | -3.21 | -3.56 | -2.59 | 0.45 |
Earnigs before appropriation | -22.75 | -20.90 | -3.56 | -2.59 | -3.24 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | -22.75 | -20.90 | -3.56 | -2.59 | -3.24 |