| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 210.64 | 60.69 | 30.22 | 25.79 | 11.00 |
| Expenses | |||||
| Material consumed | 193.22 | 47.86 | 27.66 | 24.96 | 10.44 |
| Manufacturing expenses | 2.96 | - | - | - | - |
| Personnel expenses | 1.19 | 1.21 | 0.37 | 0.23 | 0.23 |
| Selling expenses | 0.07 | - | - | - | - |
| Adminstrative expenses | 0.82 | 5.14 | 0.87 | 0.05 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 198.27 | 54.21 | 28.90 | 25.24 | 10.80 |
| Operating profit | 12.38 | 6.48 | 1.32 | 0.55 | 0.20 |
| Other recurring income | - | 0.37 | 0.55 | 0.80 | 0.57 |
| Adjusted PBDIT | 12.38 | 6.86 | 1.88 | 1.35 | 0.77 |
| Financial expenses | 0.42 | 0.35 | 0.34 | 0.34 | 0.21 |
| Depreciation | 1.44 | 0.94 | 0.68 | 0.52 | 0.21 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 10.52 | 5.57 | 0.86 | 0.50 | 0.35 |
| Tax charges | 3.11 | 1.38 | 0.11 | 0.11 | 0.07 |
| Adjusted PAT | 7.41 | 4.19 | 0.75 | 0.38 | 0.28 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 7.41 | 4.19 | 0.75 | 0.38 | 0.28 |
| Earnigs before appropriation | 11.54 | 4.45 | 0.75 | 0.38 | 0.28 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 11.54 | 4.45 | 0.75 | 0.38 | 0.28 |