| Mar ' 10 | Mar ' 08 | Mar ' 07 | Mar ' 01 | Mar ' 00 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2,462.09 | 1,622.83 | 1,167.24 | 1,606.67 | 1,593.09 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 106.67 | 39.92 | 89.28 | 39.33 | 26.06 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 81.07 | 378.59 | 53.80 | 51.69 | 49.51 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 187.74 | 418.51 | 143.08 | 91.02 | 75.57 |
| Operating profit | 797.53 | 331.77 | 439.30 | 473.27 | 462.12 |
| Other recurring income | 77.72 | 15.33 | 20.04 | 12.61 | 4.71 |
| Adjusted PBDIT | 875.26 | 347.10 | 459.34 | 485.88 | 466.83 |
| Financial expenses | 1,476.82 | 872.55 | 584.87 | 1,042.38 | 1,055.40 |
| Depreciation | 10.32 | 10.67 | 9.85 | 8.54 | 7.30 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -611.88 | 336.43 | 449.49 | 477.34 | 459.54 |
| Tax charges | 445.00 | 138.00 | 151.30 | - | - |
| Adjusted PAT | 419.94 | 198.43 | 298.19 | - | 459.54 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | 1.36 | - | - | 0.11 | -0.09 |
| Reported net profit | 421.29 | 198.43 | 298.19 | 477.45 | 459.44 |
| Earnigs before appropriation | 421.29 | 198.43 | 298.19 | 477.45 | 459.44 |
| Equity dividend | 112.50 | 67.50 | 67.50 | 67.50 | 67.50 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | 18.68 | 11.47 | 11.47 | - | 7.43 |
| Retained earnings | 290.11 | 119.46 | 219.22 | 409.95 | 384.52 |