| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 2.37 | 25.07 | 30.78 | 50.82 | 23.22 |
| Expenses | |||||
| Material consumed | - | 4.11 | 3.88 | -1.32 | -3.80 |
| Manufacturing expenses | 0.19 | 17.42 | 24.68 | 47.28 | 26.19 |
| Personnel expenses | 0.43 | 0.27 | 0.11 | 0.11 | 0.09 |
| Selling expenses | - | - | 0.01 | 0.01 | 0.01 |
| Adminstrative expenses | 0.17 | 0.12 | 0.10 | 0.13 | 0.13 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.80 | 21.93 | 28.78 | 46.21 | 22.63 |
| Operating profit | 1.57 | 3.14 | 2.00 | 4.61 | 0.59 |
| Other recurring income | - | - | -0.02 | - | - |
| Adjusted PBDIT | - | - | 1.98 | - | - |
| Financial expenses | 0.01 | - | - | - | 0.10 |
| Depreciation | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.50 | 3.09 | 1.92 | 4.55 | 0.44 |
| Tax charges | 0.33 | 0.72 | 0.51 | 1.09 | - |
| Adjusted PAT | 1.17 | 2.37 | 1.41 | 3.46 | 0.45 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 1.17 | 2.37 | 1.41 | 3.46 | 0.45 |
| Earnigs before appropriation | 5.59 | 6.29 | 5.42 | 6.88 | 3.51 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 5.59 | 6.29 | 5.42 | 6.88 | 3.51 |