Per share ratios |
Adjusted EPS (Rs) |
5.44 |
5.71 |
5.69 |
4.15 |
8.18 |
Adjusted cash EPS (Rs) |
15.92 |
16.00 |
13.21 |
9.32 |
12.13 |
Reported EPS (Rs) |
5.44 |
5.71 |
5.69 |
4.15 |
8.18 |
Reported cash EPS (Rs) |
15.92 |
16.00 |
13.21 |
9.32 |
12.13 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
19.29 |
20.95 |
16.02 |
12.42 |
16.25 |
Book value (excl rev res) per share EPS (Rs) |
104.77 |
93.18 |
86.99 |
76.37 |
72.52 |
Book value (incl rev res) per share EPS (Rs) |
104.77 |
93.18 |
86.99 |
76.37 |
72.52 |
Net operating income per share EPS (Rs) |
61.33 |
64.34 |
56.58 |
43.92 |
61.50 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
31.45 |
32.56 |
28.31 |
28.28 |
26.42 |
Gross profit margin (%) |
14.36 |
16.55 |
15.01 |
16.50 |
20.00 |
Net profit margin (%) |
8.86 |
8.87 |
10.05 |
9.44 |
13.29 |
Adjusted cash margin (%) |
25.11
| 24.24
| 22.57
| 20.72
| 19.39
|
Adjusted return on net worth (%) |
5.19 |
6.12 |
6.53 |
5.43 |
11.27 |
Reported return on net worth (%) |
5.19 |
6.12 |
6.53 |
5.43 |
11.27 |
Return on long term funds (%) |
10.05 |
11.21 |
10.14 |
8.54 |
14.75 |
Leverage ratios |
Long term debt / Equity |
0.03 |
0.18 |
0.18 |
0.27 |
0.24 |
Total debt/equity |
0.23 |
0.51 |
0.35 |
0.41 |
0.40 |
Owners fund as % of total source |
81.06 |
66.22 |
73.96 |
70.52 |
71.23 |
Fixed assets turnover ratio |
0.49 |
0.48 |
0.51 |
0.41 |
0.68 |
Liquidity ratios |
Current ratio |
2.94 |
5.26 |
5.25 |
5.45 |
6.31 |
Current ratio (inc. st loans) |
1.21 |
1.27 |
1.94 |
2.35 |
2.35 |
Quick ratio |
2.89 |
5.21 |
5.20 |
5.38 |
6.21 |
Inventory turnover ratio |
0.47 |
0.45 |
0.48 |
0.40 |
0.60 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
6.11 |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
4.12 |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
93.89 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
95.88 |
Coverage ratios |
Adjusted cash flow time total debt |
1.54 |
2.97 |
2.32 |
3.42 |
2.41 |
Financial charges coverage ratio |
6.00 |
5.87 |
6.37 |
5.37 |
9.61 |
Fin. charges cov.ratio (post tax) |
5.48 |
5.15 |
5.68 |
4.71 |
7.75 |
Component ratios |
Material cost component (% earnings) |
- |
13.52 |
10.74 |
11.43 |
10.73 |
Selling cost Component |
- |
- |
0.44 |
0.96 |
- |
Exports as percent of total sales |
1.90 |
3.39 |
1.21 |
0.37 |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.31 |
0.24 |
0.18 |
0.14 |
0.17 |
Bonus component in equity capital (%) |
27.50 |
34.71 |
34.71 |
37.24 |
37.41 |