Per share ratios |
Adjusted EPS (Rs) |
65.90 |
49.22 |
28.90 |
20.89 |
23.58 |
Adjusted cash EPS (Rs) |
72.90 |
55.52 |
34.36 |
25.09 |
27.34 |
Reported EPS (Rs) |
65.90 |
49.22 |
28.90 |
20.89 |
23.58 |
Reported cash EPS (Rs) |
72.90 |
55.52 |
34.36 |
25.09 |
27.34 |
Dividend per share |
8.50 |
8.00 |
7.50 |
6.00 |
6.00 |
Operating profit per share (Rs) |
92.24 |
69.49 |
41.46 |
30.07 |
29.09 |
Book value (excl rev res) per share EPS (Rs) |
259.31 |
195.32 |
150.91 |
127.84 |
112.87 |
Book value (incl rev res) per share EPS (Rs) |
259.31 |
195.32 |
150.91 |
127.84 |
112.87 |
Net operating income per share EPS (Rs) |
410.82 |
459.97 |
279.41 |
175.09 |
167.04 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
22.45 |
15.10 |
14.83 |
17.17 |
17.41 |
Gross profit margin (%) |
20.74 |
13.73 |
12.88 |
14.77 |
15.16 |
Net profit margin (%) |
16.04 |
10.70 |
10.34 |
11.93 |
14.11 |
Adjusted cash margin (%) |
17.47
| 11.91
| 12.12
| 14.10
| 15.99
|
Adjusted return on net worth (%) |
25.41 |
25.19 |
19.15 |
16.34 |
20.89 |
Reported return on net worth (%) |
25.41 |
25.19 |
19.15 |
16.34 |
20.89 |
Return on long term funds (%) |
32.66 |
32.18 |
24.38 |
21.09 |
24.39 |
Leverage ratios |
Long term debt / Equity |
0.08 |
0.10 |
0.08 |
0.06 |
0.06 |
Total debt/equity |
0.13 |
0.23 |
0.11 |
0.08 |
0.10 |
Owners fund as % of total source |
88.24 |
80.76 |
89.82 |
92.43 |
90.90 |
Fixed assets turnover ratio |
1.53 |
2.24 |
1.82 |
1.33 |
1.45 |
Liquidity ratios |
Current ratio |
2.67 |
2.90 |
2.28 |
2.25 |
2.60 |
Current ratio (inc. st loans) |
1.89 |
1.59 |
1.99 |
2.02 |
2.00 |
Quick ratio |
2.21 |
2.11 |
1.72 |
1.84 |
2.21 |
Inventory turnover ratio |
1.40 |
1.90 |
1.66 |
1.27 |
1.35 |
Payout ratios |
Dividend payout ratio (net profit) |
12.13 |
15.23 |
20.75 |
28.71 |
29.68 |
Dividend payout ratio (cash profit) |
10.97 |
13.50 |
17.45 |
23.91 |
25.60 |
Earning retention ratio |
87.87 |
84.77 |
79.25 |
71.29 |
70.32 |
Cash earnings retention ratio |
89.03 |
86.50 |
82.55 |
76.09 |
74.40 |
Coverage ratios |
Adjusted cash flow time total debt |
0.47 |
0.83 |
0.49 |
0.41 |
0.41 |
Financial charges coverage ratio |
30.19 |
24.83 |
46.48 |
45.66 |
24.53 |
Fin. charges cov.ratio (post tax) |
23.30 |
19.22 |
36.14 |
35.82 |
21.33 |
Component ratios |
Material cost component (% earnings) |
61.87 |
72.65 |
71.84 |
66.19 |
65.00 |
Selling cost Component |
0.07 |
0.08 |
0.03 |
0.01 |
0.23 |
Exports as percent of total sales |
21.91 |
17.08 |
10.84 |
0.69 |
18.40 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.52 |
0.39 |
0.44 |
0.50 |
0.50 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |