| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 9.49 | 5.73 | 5.20 | 14.55 | 12.83 |
| Expenses | |||||
| Material consumed | 9.33 | 5.71 | 4.78 | 7.11 | 5.06 |
| Manufacturing expenses | 0.04 | 0.06 | 0.12 | 5.89 | 4.42 |
| Personnel expenses | 1.49 | 1.44 | 1.78 | 3.57 | 4.28 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 4.42 | 1.89 | 3.48 | 2.72 | 4.34 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 15.28 | 9.09 | 10.17 | 19.29 | 18.10 |
| Operating profit | -5.79 | -3.37 | -4.97 | -4.74 | -5.28 |
| Other recurring income | 5.06 | 5.93 | 11.42 | 2.52 | 1.32 |
| Adjusted PBDIT | -0.73 | 2.56 | 6.45 | -2.22 | -3.95 |
| Financial expenses | 0.17 | 0.51 | 8.08 | 14.40 | 13.90 |
| Depreciation | 0.42 | 0.32 | 0.52 | 0.88 | 1.29 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.32 | 1.73 | -2.16 | -17.49 | -19.14 |
| Tax charges | -0.99 | 3.02 | 1.80 | 1.02 | -1.03 |
| Adjusted PAT | -0.33 | -1.29 | -3.96 | -18.51 | -18.11 |
| Non recurring items | 69.64 | 22.42 | 169.43 | 2.08 | -3.45 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 69.31 | 21.13 | 165.47 | -16.43 | -21.56 |
| Earnigs before appropriation | 36.51 | -32.80 | -53.92 | -214.79 | -190.61 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 36.51 | -32.80 | -53.92 | -214.79 | -190.61 |