Per share ratios |
Adjusted EPS (Rs) |
25.02 |
21.44 |
20.71 |
17.54 |
9.31 |
Adjusted cash EPS (Rs) |
36.39 |
31.69 |
31.76 |
27.98 |
19.32 |
Reported EPS (Rs) |
25.31 |
21.21 |
20.71 |
13.19 |
3.13 |
Reported cash EPS (Rs) |
36.68 |
31.47 |
31.76 |
23.63 |
13.14 |
Dividend per share |
3.00 |
3.00 |
3.00 |
2.40 |
2.00 |
Operating profit per share (Rs) |
41.24 |
34.52 |
35.45 |
32.66 |
17.58 |
Book value (excl rev res) per share EPS (Rs) |
176.37 |
183.79 |
166.12 |
148.85 |
137.74 |
Book value (incl rev res) per share EPS (Rs) |
176.37 |
183.79 |
166.12 |
148.85 |
137.74 |
Net operating income per share EPS (Rs) |
618.11 |
575.10 |
489.34 |
384.66 |
376.42 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
6.67 |
6.00 |
7.24 |
8.49 |
4.67 |
Gross profit margin (%) |
4.83 |
4.21 |
4.98 |
5.77 |
2.00 |
Net profit margin (%) |
4.09 |
3.68 |
4.23 |
3.42 |
0.83 |
Adjusted cash margin (%) |
5.82
| 5.44
| 6.42
| 7.20
| 5.07
|
Adjusted return on net worth (%) |
14.18 |
11.66 |
12.46 |
11.78 |
6.75 |
Reported return on net worth (%) |
14.34 |
11.54 |
12.46 |
8.85 |
2.27 |
Return on long term funds (%) |
20.71 |
16.58 |
17.39 |
16.33 |
7.56 |
Leverage ratios |
Long term debt / Equity |
0.01 |
0.01 |
0.02 |
0.06 |
0.11 |
Total debt/equity |
0.01 |
0.22 |
0.35 |
0.30 |
0.42 |
Owners fund as % of total source |
98.09 |
81.59 |
73.83 |
76.64 |
69.98 |
Fixed assets turnover ratio |
2.99 |
2.55 |
2.33 |
1.97 |
1.91 |
Liquidity ratios |
Current ratio |
0.94 |
1.66 |
1.90 |
1.63 |
1.93 |
Current ratio (inc. st loans) |
0.91 |
0.99 |
0.85 |
0.89 |
0.89 |
Quick ratio |
0.66 |
1.22 |
1.51 |
1.26 |
1.32 |
Inventory turnover ratio |
3.44 |
2.55 |
2.17 |
1.98 |
1.91 |
Payout ratios |
Dividend payout ratio (net profit) |
12.27 |
14.14 |
14.47 |
18.19 |
127.82 |
Dividend payout ratio (cash profit) |
8.47 |
9.53 |
9.44 |
10.15 |
30.43 |
Earning retention ratio |
87.58 |
86.01 |
85.53 |
86.32 |
57.03 |
Cash earnings retention ratio |
91.46 |
90.54 |
90.56 |
91.43 |
79.30 |
Coverage ratios |
Adjusted cash flow time total debt |
0.09 |
1.31 |
1.85 |
1.62 |
3.06 |
Financial charges coverage ratio |
25.38 |
22.14 |
20.08 |
10.67 |
4.20 |
Fin. charges cov.ratio (post tax) |
20.35 |
17.98 |
16.68 |
7.96 |
3.55 |
Component ratios |
Material cost component (% earnings) |
65.45 |
67.37 |
66.22 |
63.52 |
66.03 |
Selling cost Component |
2.33 |
2.21 |
1.63 |
1.55 |
3.23 |
Exports as percent of total sales |
2.28 |
1.97 |
3.19 |
4.06 |
4.48 |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.54 |
0.42 |
0.46 |
0.48 |
0.46 |
Bonus component in equity capital (%) |
71.80 |
71.80 |
71.96 |
71.96 |
71.96 |