Sources of funds
|
Owner's fund
|
Equity share capital
|
7.85 |
7.85 |
5.45 |
5.45 |
5.45 |
Share application money
|
- |
- |
- |
- |
- |
Preference share capital
|
- |
- |
- |
- |
- |
Reserves & surplus
|
17.46 |
14.58 |
5.54 |
3.79 |
2.39 |
Loan funds
|
Secured loans
|
32.15 |
32.13 |
30.17 |
26.48 |
17.49 |
Unsecured loans
|
- |
- |
- |
- |
- |
Total
|
57.46 |
54.56 |
41.16 |
35.71 |
25.32 |
Uses of funds
|
Fixed assets
|
Gross block
|
30.99 |
15.75 |
25.11 |
20.19 |
11.71 |
Less : revaluation reserve
|
- |
- |
- |
- |
- |
Less : accumulated depreciation
|
18.86 |
- |
10.04 |
5.92 |
3.49 |
Net block
|
12.13 |
15.75 |
15.07 |
14.27 |
8.22 |
Capital work-in-progress
|
- |
- |
- |
- |
- |
Investments
|
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
Net current assets
|
Current assets, loans & advances
|
82.77 |
55.58 |
43.07 |
27.84 |
19.73 |
Less : current liabilities & provisions
|
38.53 |
17.85 |
18.06 |
7.48 |
3.71 |
Total net current assets
|
44.25 |
37.73 |
25.00 |
20.36 |
16.02 |
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
Total
|
57.46 |
54.56 |
41.16 |
35.71 |
25.32 |
Notes:
|
Book value of unquoted investments
|
1.08 |
1.08 |
1.08 |
1.08 |
1.08 |
Market value of quoted investments
|
- |
- |
- |
- |
- |
Contingent liabilities
|
- |
- |
- |
2.25 |
- |
Number of equity sharesoutstanding (Lacs)
|
78.50 |
78.50 |
54.50 |
54.50 |
54.50 |