| Jun' 13 | Dec' 12 | Sep' 12 | Jun' 12 | ||
|---|---|---|---|---|---|
| Sales | 92.79 | 259.25 | 213.57 | 342.62 | 342.62 |
| Operating profit | -19.37 | 4.90 | 12.26 | 44.39 | 44.39 |
| Interest | 43.29 | 26.77 | 26.11 | 26.45 | 26.45 |
| Gross profit | -58.10 | -20.72 | -14.07 | 21.40 | 21.40 |
| EPS (Rs) | -17.09 | -7.12 | -4.85 | 2.43 | 2.43 |
| Jun' 13 | Dec' 12 | Sep' 12 | Jun' 12 | ||
|---|---|---|---|---|---|
| Other income | 4.56 | 1.14 | -0.22 | 3.46 | 3.46 |
| Stock adjustment | 0.24 | -20.20 | -24.47 | -39.57 | -39.57 |
| Raw material | - | - | - | - | - |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 7.94 | 9.68 | 11.67 | 9.61 | 9.61 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 103.98 | 264.88 | 214.10 | 328.19 | 328.19 |
| Provisions made | - | - | - | - | - |
| Depreciation | 27.71 | 9.77 | 9.63 | 9.42 | 9.42 |
| Taxation | -29.67 | -7.11 | -7.75 | 4.00 | 4.00 |
| Net profit / loss | -56.14 | -23.39 | -15.94 | 7.98 | 7.98 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 32.85 | 32.85 | 32.85 | 32.85 | 32.85 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | 235.39 | 204.26 | 197.74 | 185.91 | 185.91 |
| Agg.of non promotoholding (%) | 71.66 | 62.18 | 60.20 | 56.59 | 56.59 |
| OPM (%) | -20.88 | 1.89 | 5.74 | 12.96 | 12.96 |
| GPM (%) | -59.68 | -7.96 | -6.59 | 6.18 | 6.18 |
| NPM (%) | -57.67 | -8.98 | -7.47 | 2.31 | 2.31 |