Per share ratios |
Adjusted EPS (Rs) |
12.47 |
5.57 |
5.06 |
3.91 |
3.10 |
Adjusted cash EPS (Rs) |
18.07 |
11.51 |
10.30 |
8.16 |
7.10 |
Reported EPS (Rs) |
12.47 |
5.57 |
5.06 |
3.91 |
3.10 |
Reported cash EPS (Rs) |
18.07 |
11.51 |
10.30 |
8.16 |
7.10 |
Dividend per share |
1.00 |
- |
1.00 |
- |
- |
Operating profit per share (Rs) |
24.56 |
15.28 |
16.56 |
12.33 |
9.74 |
Book value (excl rev res) per share EPS (Rs) |
106.61 |
60.88 |
55.15 |
50.93 |
46.86 |
Book value (incl rev res) per share EPS (Rs) |
106.61 |
60.88 |
55.15 |
50.93 |
46.86 |
Net operating income per share EPS (Rs) |
206.49 |
167.58 |
166.21 |
100.07 |
93.39 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
11.89 |
9.11 |
9.96 |
12.32 |
10.42 |
Gross profit margin (%) |
9.17 |
5.57 |
6.80 |
8.07 |
6.13 |
Net profit margin (%) |
6.03 |
3.32 |
3.04 |
3.90 |
3.31 |
Adjusted cash margin (%) |
8.58
| 6.73
| 6.16
| 8.05
| 7.54
|
Adjusted return on net worth (%) |
11.69 |
9.14 |
9.17 |
7.66 |
6.60 |
Reported return on net worth (%) |
11.69 |
9.14 |
9.17 |
7.66 |
6.60 |
Return on long term funds (%) |
19.49 |
16.31 |
15.49 |
11.30 |
9.01 |
Leverage ratios |
Long term debt / Equity |
0.10 |
0.26 |
0.41 |
0.61 |
0.52 |
Total debt/equity |
0.52 |
0.90 |
0.91 |
1.00 |
0.94 |
Owners fund as % of total source |
65.36 |
52.40 |
52.11 |
49.98 |
51.52 |
Fixed assets turnover ratio |
1.49 |
1.51 |
1.60 |
1.04 |
1.13 |
Liquidity ratios |
Current ratio |
3.28 |
2.22 |
2.10 |
3.10 |
3.83 |
Current ratio (inc. st loans) |
0.95 |
0.78 |
0.83 |
1.13 |
1.04 |
Quick ratio |
2.19 |
1.14 |
0.91 |
1.47 |
2.05 |
Inventory turnover ratio |
1.27 |
1.44 |
1.57 |
0.98 |
1.03 |
Payout ratios |
Dividend payout ratio (net profit) |
7.77 |
- |
19.76 |
- |
- |
Dividend payout ratio (cash profit) |
5.36 |
- |
9.70 |
- |
- |
Earning retention ratio |
92.23 |
100.00 |
80.24 |
100.00 |
100.00 |
Cash earnings retention ratio |
94.64 |
100.00 |
90.30 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
3.13 |
4.81 |
4.92 |
6.25 |
6.21 |
Financial charges coverage ratio |
5.05 |
3.79 |
3.39 |
3.50 |
4.83 |
Fin. charges cov.ratio (post tax) |
4.20 |
3.35 |
3.01 |
3.11 |
4.28 |
Component ratios |
Material cost component (% earnings) |
71.09 |
69.58 |
70.71 |
66.75 |
67.30 |
Selling cost Component |
- |
- |
- |
0.01 |
0.03 |
Exports as percent of total sales |
- |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.39 |
0.40 |
0.45 |
0.43 |
0.47 |
Bonus component in equity capital (%) |
- |
- |
- |
- |
- |