| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.78 | 0.90 | 0.86 | 2.68 | 6.60 |
| Expenses | |||||
| Material consumed | 0.47 | - | 0.49 | 1.64 | 3.97 |
| Manufacturing expenses | - | - | 0.02 | 0.02 | 0.04 |
| Personnel expenses | 0.17 | 0.04 | 0.04 | 0.20 | 0.69 |
| Selling expenses | 0.01 | - | - | - | - |
| Adminstrative expenses | 1.09 | 0.87 | 0.53 | 2.02 | 3.72 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.74 | 0.91 | 1.08 | 3.88 | 8.41 |
| Operating profit | -0.96 | -0.01 | -0.22 | -1.20 | -1.81 |
| Other recurring income | 2.20 | 0.43 | 0.22 | 0.11 | 0.15 |
| Adjusted PBDIT | 1.24 | 0.42 | - | -1.09 | -1.66 |
| Financial expenses | 0.06 | 0.06 | 0.06 | 0.06 | 0.08 |
| Depreciation | 0.06 | 0.04 | 0.04 | 0.15 | 0.30 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 1.12 | 0.32 | -0.10 | -1.30 | -2.03 |
| Tax charges | 0.64 | - | 0.02 | 0.01 | - |
| Adjusted PAT | 0.48 | - | -0.12 | -1.32 | - |
| Non recurring items | - | - | - | - | -0.15 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.48 | 0.32 | -0.12 | -1.32 | -2.18 |
| Earnigs before appropriation | -8.81 | -9.29 | -9.61 | -9.48 | -8.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -8.81 | -9.29 | -9.61 | -9.48 | -8.17 |