| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 164.87 | 72.47 | 7.70 | 11.27 | 0.33 |
| Expenses | |||||
| Material consumed | 143.17 | 59.10 | 7.58 | 11.06 | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.37 | 0.17 | 0.03 | 0.13 | 0.03 |
| Selling expenses | 0.04 | - | - | - | - |
| Adminstrative expenses | 1.16 | 0.63 | 0.08 | 0.06 | 0.10 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 144.74 | 59.90 | 7.69 | 11.25 | 0.13 |
| Operating profit | 20.13 | 12.57 | 0.01 | 0.02 | 0.21 |
| Other recurring income | 0.75 | 0.12 | - | - | - |
| Adjusted PBDIT | 20.88 | 12.68 | 0.01 | - | - |
| Financial expenses | 0.02 | - | - | - | - |
| Depreciation | 0.01 | - | - | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 20.85 | 12.68 | 0.01 | 0.02 | 0.21 |
| Tax charges | 1.27 | 1.06 | - | - | - |
| Adjusted PAT | 19.58 | 11.62 | 0.01 | 0.01 | - |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 19.58 | 11.62 | 0.01 | 0.01 | 0.21 |
| Earnigs before appropriation | 30.25 | 10.67 | -6.51 | -6.52 | -6.54 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 30.25 | 10.67 | -6.51 | -6.52 | -6.54 |