| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 6.01 | 1.50 | - | - | - |
| Expenses | |||||
| Material consumed | - | 1.50 | - | - | - |
| Manufacturing expenses | 1.71 | 1.00 | - | - | - |
| Personnel expenses | 0.50 | 0.07 | 0.02 | 0.05 | 0.06 |
| Selling expenses | 0.34 | - | 0.03 | - | 0.03 |
| Adminstrative expenses | 2.91 | 2.08 | 0.80 | 0.79 | 0.98 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 5.46 | 4.65 | 0.85 | 0.84 | 1.07 |
| Operating profit | 0.55 | -3.15 | -0.85 | -0.84 | -1.07 |
| Other recurring income | 0.13 | 0.29 | - | - | 0.31 |
| Adjusted PBDIT | 0.69 | -2.87 | -0.85 | - | -0.76 |
| Financial expenses | 0.06 | 0.01 | - | - | 3.67 |
| Depreciation | 0.15 | 18.73 | 20.42 | 20.42 | 20.46 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.47 | -21.60 | -21.27 | -21.26 | -24.88 |
| Tax charges | - | - | - | -0.02 | 0.05 |
| Adjusted PAT | - | - | - | -21.25 | -24.93 |
| Non recurring items | -22.84 | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -22.37 | -21.60 | -21.27 | -21.25 | -24.93 |
| Earnigs before appropriation | -236.79 | -214.42 | -192.82 | -171.56 | -150.31 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -236.79 | -214.42 | -192.82 | -171.56 | -150.31 |