| Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | Sep' 24 | |
|---|---|---|---|---|---|
| Sales | 34.46 | 37.32 | 27.46 | 25.46 | 22.10 |
| Operating profit | -2.75 | -4.17 | -15.22 | -9.51 | -13.56 |
| Interest | 0.86 | 0.77 | 1.67 | 1.15 | 0.88 |
| Gross profit | -2.68 | -4.36 | -15.27 | -10.26 | -13.85 |
| EPS (Rs) | -5.57 | -7.45 | -20.87 | -14.19 | -17.87 |
| Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | Sep' 24 | |
|---|---|---|---|---|---|
| Other income | 0.94 | 0.58 | 1.62 | 0.41 | 0.59 |
| Stock adjustment | 4.46 | 3.40 | 2.56 | -6.23 | 2.66 |
| Raw material | 6.78 | 8.91 | 4.39 | 12.63 | 6.91 |
| Power and fuel | - | - | - | - | - |
| Employee expenses | 4.20 | 4.03 | 5.74 | 4.73 | 5.73 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 21.77 | 25.16 | 29.98 | 23.83 | 20.37 |
| Provisions made | - | - | - | - | - |
| Depreciation | 2.67 | 2.67 | 4.51 | 2.65 | 2.65 |
| Taxation | -0.34 | -0.33 | -1.00 | -0.14 | -0.42 |
| Net profit / loss | -5.01 | -6.70 | -18.78 | -12.77 | -16.08 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -7.99 | -11.17 | -55.41 | -37.37 | -61.38 |
| GPM (%) | -7.56 | -11.50 | -52.53 | -39.66 | -61.05 |
| NPM (%) | -14.15 | -17.69 | -64.60 | -49.37 | -70.89 |