| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Sales | 21.14 | 23.40 | 21.98 | 26.18 | 26.64 |
| Operating profit | -2.89 | -1.54 | -2.06 | -3.52 | -3.46 |
| Interest | 1.66 | 1.60 | 1.55 | 0.49 | 1.84 |
| Gross profit | -4.47 | -2.88 | -3.35 | -3.75 | -5.01 |
| EPS (Rs) | -14.66 | -9.91 | -11.31 | -13.16 | -16.41 |
| Dec' 25 | Sep' 25 | Jun' 25 | Mar' 25 | Dec' 24 | |
|---|---|---|---|---|---|
| Other income | 0.08 | 0.25 | 0.26 | 0.26 | 0.29 |
| Stock adjustment | -0.11 | 0.39 | -0.52 | 1.50 | -0.65 |
| Raw material | 12.81 | 13.59 | 13.34 | 16.26 | 18.68 |
| Power and fuel | - | - | - | 4.16 | - |
| Employee expenses | 5.06 | 5.43 | 5.41 | 4.94 | 4.91 |
| Excise | - | - | - | - | - |
| Admin and selling expenses | - | - | - | - | - |
| Research and development expenses | - | - | - | - | - |
| Expenses capitalised | - | - | - | - | - |
| Other expenses | 6.26 | 5.53 | 5.81 | 2.84 | 7.16 |
| Provisions made | - | - | - | - | - |
| Depreciation | 0.42 | 0.42 | 0.42 | 0.45 | 0.46 |
| Taxation | - | - | - | 0.18 | - |
| Net profit / loss | -4.88 | -3.30 | -3.77 | -4.39 | -5.47 |
| Extra ordinary item | - | - | - | - | - |
| Prior year adjustments | - | - | - | - | - |
| Equity capital | 3.33 | 3.33 | 3.33 | 3.33 | 3.33 |
| Equity dividend rate | - | - | - | - | - |
| Agg.of non-prom. shares (Lacs) | - | - | - | - | - |
| Agg.of non promotoholding (%) | - | - | - | - | - |
| OPM (%) | -13.68 | -6.56 | -9.39 | -13.44 | -12.99 |
| GPM (%) | -21.04 | -12.20 | -15.07 | -14.18 | -18.62 |
| NPM (%) | -23.02 | -13.97 | -16.95 | -16.59 | -20.31 |