| Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | Mar ' 12 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | - | - | 145.78 | 64.85 | - |
| Expenses | |||||
| Material consumed | - | - | 60.77 | 24.53 | - |
| Manufacturing expenses | - | - | 46.77 | 28.84 | - |
| Personnel expenses | 0.64 | 0.52 | 5.17 | 3.77 | - |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.85 | 0.87 | 12.00 | 7.84 | - |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.49 | 1.39 | 124.71 | 64.99 | - |
| Operating profit | -1.49 | -1.39 | 21.07 | -0.13 | - |
| Other recurring income | 23.75 | - | 7.41 | - | - |
| Adjusted PBDIT | 22.26 | -1.39 | 28.48 | -0.13 | - |
| Financial expenses | - | - | 4.00 | 2.02 | - |
| Depreciation | - | - | 4.80 | 5.52 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 22.26 | -1.39 | 19.68 | -7.66 | - |
| Tax charges | -0.45 | - | 4.04 | -2.08 | - |
| Adjusted PAT | 22.70 | -1.39 | 15.64 | -5.59 | - |
| Non recurring items | - | - | 0.10 | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 22.70 | -1.39 | 15.73 | -5.59 | - |
| Earnigs before appropriation | 23.12 | 0.42 | 10.14 | -5.59 | - |
| Equity dividend | 22.22 | - | 7.33 | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.90 | 0.42 | 2.81 | -5.59 | - |