| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 16,101.23 | 14,022.38 | 12,096.16 | 10,601.99 | 5,050.31 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 1,692.86 | 1,612.17 | 1,615.28 | 1,343.60 | 1,245.03 |
| Selling expenses | 170.29 | 199.96 | 146.55 | 134.22 | 135.91 |
| Adminstrative expenses | 13,251.88 | 10,987.82 | 9,373.14 | 10,437.23 | 5,041.40 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 15,115.03 | 12,799.95 | 11,134.98 | 11,915.04 | 6,422.35 |
| Operating profit | 986.20 | 1,222.43 | 961.18 | -1,313.06 | -1,372.03 |
| Other recurring income | 11.75 | 4.06 | 5.70 | 8.10 | 0.32 |
| Adjusted PBDIT | 997.95 | 1,226.49 | 966.89 | -1,304.95 | -1,371.71 |
| Financial expenses | 65.42 | 38.93 | 88.42 | 48.38 | 28.37 |
| Depreciation | 71.48 | 58.71 | 52.07 | 43.30 | 45.73 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 861.05 | 1,128.85 | 826.40 | -1,396.64 | -1,445.81 |
| Tax charges | 215.19 | 283.84 | 207.81 | -355.97 | -360.09 |
| Adjusted PAT | 645.86 | 845.01 | 618.59 | -1,040.67 | -1,085.71 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 645.86 | 845.01 | 618.59 | -1,040.67 | -1,085.71 |
| Earnigs before appropriation | 359.26 | -286.60 | -1,146.61 | -1,765.20 | -724.54 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 359.26 | -286.60 | -1,146.61 | -1,765.20 | -724.54 |