| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 73.35 | 29.76 | 19.99 | 16.17 | 18.52 |
| Expenses | |||||
| Material consumed | 65.18 | 27.42 | 19.18 | 15.38 | 17.84 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.28 | 0.15 | 0.16 | 0.26 | 0.31 |
| Selling expenses | 0.01 | 0.01 | 0.01 | 0.01 | - |
| Adminstrative expenses | 0.50 | 0.25 | 0.26 | 0.34 | 0.18 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 65.97 | 27.82 | 19.61 | 15.99 | 18.33 |
| Operating profit | 7.38 | 1.94 | 0.38 | 0.18 | 0.19 |
| Other recurring income | 1.44 | 0.55 | 0.46 | 0.26 | 0.02 |
| Adjusted PBDIT | 8.82 | 2.49 | 0.85 | 0.43 | 0.21 |
| Financial expenses | 0.03 | - | - | - | - |
| Depreciation | 0.02 | 0.01 | 0.03 | 0.03 | 0.01 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 8.76 | 2.48 | 0.82 | 0.40 | 0.19 |
| Tax charges | 2.19 | 0.69 | 0.21 | 0.09 | 0.03 |
| Adjusted PAT | 6.58 | 1.79 | 0.61 | 0.31 | 0.16 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 6.58 | 1.79 | 0.61 | 0.31 | 0.16 |
| Earnigs before appropriation | 9.52 | 2.94 | 1.15 | 0.63 | 0.32 |
| Equity dividend | - | - | - | 0.09 | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 9.52 | 2.94 | 1.15 | 0.54 | 0.32 |