| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 11.99 | 11.41 | 8.01 | 14.48 | 18.14 |
| Expenses | |||||
| Material consumed | 0.09 | 0.28 | 0.14 | 0.56 | - |
| Manufacturing expenses | 0.04 | 0.10 | 0.17 | 0.46 | 0.42 |
| Personnel expenses | 2.22 | 2.25 | 3.45 | 4.73 | 4.52 |
| Selling expenses | 0.03 | 0.01 | 0.09 | 0.03 | - |
| Adminstrative expenses | 7.08 | 12.10 | 8.34 | 11.79 | 9.95 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 9.47 | 14.74 | 12.19 | 17.57 | 14.89 |
| Operating profit | 2.52 | -3.32 | -4.17 | -3.09 | 3.24 |
| Other recurring income | 0.09 | 10.36 | 1.94 | 6.77 | 7.25 |
| Adjusted PBDIT | 2.61 | 7.03 | -2.24 | 3.68 | 10.50 |
| Financial expenses | 1.15 | 4.72 | 8.66 | 24.40 | 26.04 |
| Depreciation | 3.28 | 3.26 | 4.44 | 8.79 | 11.28 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -1.81 | -0.95 | -15.34 | -29.51 | -26.83 |
| Tax charges | - | - | -0.10 | - | - |
| Adjusted PAT | - | - | -15.25 | - | - |
| Non recurring items | 28.87 | - | 50.89 | 2.79 | -3.71 |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 27.06 | -0.95 | 35.64 | -26.71 | -30.54 |
| Earnigs before appropriation | -167.54 | -194.59 | -193.64 | -229.29 | -202.57 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -167.54 | -194.59 | -193.64 | -229.29 | -202.57 |