| Mar ' 17 | Mar ' 16 | Jun ' 15 | Jun ' 13 | Jun ' 12 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 1.23 | 1.15 | 1.57 | 6.13 | 7.21 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.25 | 0.18 | 0.36 | 0.17 | 0.20 |
| Selling expenses | - | 0.01 | - | - | - |
| Adminstrative expenses | 0.55 | 0.51 | 0.65 | 2.29 | 0.64 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.81 | 0.70 | 1.01 | 2.46 | 0.83 |
| Operating profit | 0.42 | 0.45 | 0.56 | 3.66 | 6.38 |
| Other recurring income | 0.01 | 0.30 | 0.34 | 3.39 | 0.01 |
| Adjusted PBDIT | 0.44 | 0.75 | 0.90 | 7.06 | 6.39 |
| Financial expenses | - | - | - | 4.11 | 4.05 |
| Depreciation | 0.40 | 0.35 | 0.60 | 0.96 | 1.85 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.03 | 0.40 | 0.30 | 1.99 | 0.49 |
| Tax charges | -0.29 | -0.18 | 0.07 | 0.49 | 0.11 |
| Adjusted PAT | 0.32 | 0.58 | 0.23 | 1.50 | 0.37 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.32 | 0.58 | 0.23 | 1.50 | 0.37 |
| Earnigs before appropriation | 16.12 | 15.80 | 18.60 | 18.15 | 16.65 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 16.12 | 15.80 | 18.60 | 18.15 | 16.65 |