Per share ratios |
Adjusted EPS (Rs) |
6.46 |
3.06 |
-2.60 |
10.40 |
9.60 |
Adjusted cash EPS (Rs) |
8.67 |
8.63 |
3.02 |
20.57 |
16.05 |
Reported EPS (Rs) |
6.46 |
3.06 |
-2.60 |
10.40 |
9.60 |
Reported cash EPS (Rs) |
8.67 |
8.63 |
3.02 |
20.57 |
16.05 |
Dividend per share |
- |
- |
- |
- |
- |
Operating profit per share (Rs) |
13.23 |
14.45 |
4.89 |
27.85 |
23.12 |
Book value (excl rev res) per share EPS (Rs) |
12.47 |
18.55 |
15.49 |
54.28 |
43.87 |
Book value (incl rev res) per share EPS (Rs) |
12.47 |
18.55 |
15.49 |
54.28 |
43.87 |
Net operating income per share EPS (Rs) |
98.75 |
255.62 |
206.74 |
493.66 |
363.08 |
Free reserves per share EPS (Rs) |
- |
- |
- |
- |
- |
Profitability ratios |
Operating margin (%) |
13.39 |
5.65 |
2.36 |
5.64 |
6.36 |
Gross profit margin (%) |
11.15 |
3.47 |
-0.35 |
3.58 |
4.59 |
Net profit margin (%) |
6.53 |
1.19 |
-1.25 |
2.10 |
2.64 |
Adjusted cash margin (%) |
8.74
| 3.37
| 1.45
| 4.16
| 4.41
|
Adjusted return on net worth (%) |
51.77 |
16.49 |
-16.79 |
19.16 |
21.87 |
Reported return on net worth (%) |
51.77 |
16.49 |
-16.79 |
19.16 |
21.87 |
Return on long term funds (%) |
70.14 |
21.64 |
-2.07 |
24.01 |
36.50 |
Leverage ratios |
Long term debt / Equity |
0.30 |
1.23 |
1.08 |
0.37 |
0.06 |
Total debt/equity |
1.50 |
1.55 |
1.47 |
0.61 |
0.32 |
Owners fund as % of total source |
39.94 |
39.14 |
40.50 |
62.02 |
75.51 |
Fixed assets turnover ratio |
4.20 |
5.97 |
6.13 |
6.78 |
7.41 |
Liquidity ratios |
Current ratio |
1.66 |
1.34 |
1.36 |
1.18 |
1.31 |
Current ratio (inc. st loans) |
0.87 |
1.13 |
1.09 |
1.03 |
1.07 |
Quick ratio |
1.28 |
1.02 |
0.98 |
0.98 |
0.99 |
Inventory turnover ratio |
3.16 |
5.39 |
5.41 |
5.64 |
6.25 |
Payout ratios |
Dividend payout ratio (net profit) |
- |
- |
- |
- |
- |
Dividend payout ratio (cash profit) |
- |
- |
- |
- |
- |
Earning retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Cash earnings retention ratio |
100.00 |
100.00 |
100.00 |
100.00 |
100.00 |
Coverage ratios |
Adjusted cash flow time total debt |
2.16 |
3.34 |
7.55 |
1.62 |
0.88 |
Financial charges coverage ratio |
5.32 |
3.17 |
2.23 |
10.04 |
19.84 |
Fin. charges cov.ratio (post tax) |
4.38 |
2.89 |
2.36 |
8.34 |
14.51 |
Component ratios |
Material cost component (% earnings) |
65.94 |
70.08 |
75.88 |
68.10 |
60.57 |
Selling cost Component |
- |
- |
- |
0.09 |
0.79 |
Exports as percent of total sales |
3.10 |
- |
- |
- |
- |
Import comp. in raw mat. consumed |
- |
- |
- |
- |
- |
Long term assets / total Assets |
0.13 |
0.21 |
0.24 |
0.22 |
0.17 |
Bonus component in equity capital (%) |
66.66 |
- |
- |
- |
- |