| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.03 | - | 0.01 | 0.01 | 0.01 |
| Expenses | |||||
| Material consumed | 0.03 | - | - | 0.01 | 0.01 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.40 | 0.34 | 0.31 | 0.16 | 0.25 |
| Selling expenses | 0.01 | 0.01 | - | 0.01 | 0.01 |
| Adminstrative expenses | 1.48 | 1.21 | 1.31 | 1.16 | 0.85 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 1.91 | 1.55 | 1.63 | 1.34 | 1.12 |
| Operating profit | -1.88 | -1.55 | -1.62 | -1.33 | -1.10 |
| Other recurring income | 2.42 | 2.88 | 2.57 | 2.48 | 2.34 |
| Adjusted PBDIT | 0.54 | 1.33 | 0.95 | 1.15 | 1.23 |
| Financial expenses | 0.04 | 0.07 | 0.08 | 0.09 | 0.16 |
| Depreciation | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.02 | 0.74 | 0.35 | 0.53 | 0.55 |
| Tax charges | 0.20 | 0.28 | 0.21 | 0.34 | 0.24 |
| Adjusted PAT | -0.22 | 0.46 | 0.14 | 0.19 | 0.31 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.22 | 0.46 | 0.14 | 0.19 | 0.31 |
| Earnigs before appropriation | 1.63 | 1.85 | 1.39 | 1.25 | 1.06 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 1.63 | 1.85 | 1.39 | 1.25 | 1.06 |