Results | |
Statement |
P&L
|
More |
Mar ' 15 | Mar ' 14 | Mar ' 13 | Mar ' 12 | Mar ' 11 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 894.80 | 849.09 | 436.75 | 194.78 | 115.62 |
Expenses | |||||
Material consumed | 805.35 | 697.34 | 322.74 | 154.26 | 90.43 |
Manufacturing expenses | 23.43 | 39.80 | 33.71 | 0.10 | 0.21 |
Personnel expenses | 7.99 | 11.22 | 10.33 | 1.86 | 1.12 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 6.44 | 5.30 | 3.99 | 3.42 | 4.51 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 843.22 | 753.67 | 370.78 | 159.65 | 96.27 |
Operating profit | 51.58 | 95.42 | 65.97 | 35.13 | 19.35 |
Other recurring income | 0.13 | 6.89 | 3.27 | 0.26 | 0.01 |
Adjusted PBDIT | 51.71 | 102.30 | 69.24 | 35.39 | 19.36 |
Financial expenses | 39.70 | 28.50 | 19.79 | 10.34 | 5.10 |
Depreciation | 11.49 | 13.01 | 11.59 | 3.43 | 3.20 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 0.52 | 60.80 | 37.86 | 21.62 | 11.06 |
Tax charges | 0.16 | 19.73 | 12.28 | 4.31 | 4.34 |
Adjusted PAT | 0.36 | 41.07 | 25.58 | 17.31 | 6.72 |
Non recurring items | - | - | -0.03 | -1.60 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 0.36 | 41.07 | 25.56 | 15.71 | 6.72 |
Earnigs before appropriation | 94.63 | 94.28 | 53.20 | 27.65 | 11.94 |
Equity dividend | - | - | - | - | - |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 94.63 | 94.28 | 53.20 | 27.65 | 11.94 |