Results | |
Statement |
P&L
|
More |
Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | Mar ' 18 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,156.76 | 698.53 | 797.27 | 740.85 | 700.70 |
Expenses | |||||
Material consumed | 779.50 | 476.47 | 583.71 | 478.00 | 483.18 |
Manufacturing expenses | 125.51 | 85.96 | 85.46 | 95.40 | 82.22 |
Personnel expenses | 52.41 | 41.99 | 43.30 | 43.70 | 41.25 |
Selling expenses | 0.12 | 0.10 | 0.18 | - | - |
Adminstrative expenses | 47.82 | 29.70 | 28.05 | 31.04 | 30.55 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 1,005.37 | 634.22 | 740.70 | 648.15 | 637.20 |
Operating profit | 151.39 | 64.31 | 56.57 | 92.70 | 63.50 |
Other recurring income | 1.64 | 4.25 | 7.98 | 2.30 | 4.93 |
Adjusted PBDIT | 153.03 | 68.57 | 64.55 | 95.00 | 68.43 |
Financial expenses | 20.88 | 20.58 | 18.16 | 16.28 | 17.54 |
Depreciation | 24.74 | 17.72 | 13.35 | 12.74 | 14.72 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 107.41 | 30.26 | 33.03 | 65.98 | 36.18 |
Tax charges | 30.12 | 7.65 | -0.47 | 24.30 | 13.15 |
Adjusted PAT | 77.29 | 22.61 | 33.50 | 41.68 | 23.03 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 77.29 | 22.61 | 33.50 | 41.68 | 23.03 |
Earnigs before appropriation | 106.06 | 56.73 | 59.11 | 63.07 | 40.58 |
Equity dividend | 19.19 | 2.95 | - | 8.21 | 2.94 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 2.12 | 0.75 |
Retained earnings | 86.88 | 53.78 | 59.11 | 52.73 | 36.89 |