Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 3,510.97 | 3,063.57 | 2,642.65 | 2,423.36 | 2,223.02 |
Expenses | |||||
Material consumed | 2,279.20 | 1,916.06 | 1,660.82 | 1,613.04 | 1,461.42 |
Manufacturing expenses | 38.64 | 34.64 | 26.51 | 27.50 | 26.03 |
Personnel expenses | 217.09 | 201.15 | 193.10 | 178.11 | 157.29 |
Selling expenses | 46.77 | 39.80 | 38.81 | 40.45 | - |
Adminstrative expenses | 261.67 | 271.08 | 237.14 | 230.48 | 289.51 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 2,843.36 | 2,462.73 | 2,156.39 | 2,089.59 | 1,934.24 |
Operating profit | 667.60 | 600.84 | 486.26 | 333.77 | 288.78 |
Other recurring income | 45.06 | 35.94 | 18.97 | 10.84 | 7.61 |
Adjusted PBDIT | 712.66 | 636.78 | 505.24 | 344.61 | 296.39 |
Financial expenses | 5.39 | 6.17 | 5.56 | 5.51 | 3.65 |
Depreciation | 51.86 | 44.79 | 46.56 | 40.92 | 27.79 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 655.40 | 585.82 | 453.12 | 298.17 | 264.95 |
Tax charges | 151.97 | 152.09 | 107.83 | 61.66 | 90.99 |
Adjusted PAT | 503.44 | 433.73 | 345.30 | 236.52 | 173.96 |
Non recurring items | 2.03 | 2.73 | 1.29 | -36.91 | -6.59 |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 505.47 | 436.46 | 346.59 | 199.61 | 167.37 |
Earnigs before appropriation | 668.84 | 578.30 | 444.30 | 448.93 | 400.83 |
Equity dividend | 49.92 | 39.93 | 27.45 | 16.83 | 46.60 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 4.69 | 12.45 |
Retained earnings | 618.92 | 538.37 | 416.84 | 427.40 | 341.78 |