| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 22.04 | 14.77 | 19.34 | 21.77 | 4.69 |
| Expenses | |||||
| Material consumed | - | - | - | 20.12 | 4.12 |
| Manufacturing expenses | 17.17 | 12.05 | 18.24 | - | - |
| Personnel expenses | 0.88 | 0.54 | 0.31 | 0.52 | 0.30 |
| Selling expenses | - | 0.01 | 0.03 | 0.01 | 0.01 |
| Adminstrative expenses | 0.28 | 0.22 | 0.20 | 0.82 | 0.24 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 18.34 | 12.82 | 18.78 | 21.47 | 4.67 |
| Operating profit | 3.71 | 1.95 | 0.57 | 0.30 | 0.03 |
| Other recurring income | 0.23 | 0.04 | 0.03 | 0.11 | 0.06 |
| Adjusted PBDIT | 3.94 | 1.99 | 0.60 | 0.41 | 0.09 |
| Financial expenses | 0.42 | 0.23 | 0.15 | - | - |
| Depreciation | 0.06 | 0.09 | 0.03 | 0.01 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 3.46 | 1.67 | 0.42 | 0.40 | 0.09 |
| Tax charges | 0.87 | 0.42 | 0.11 | 0.11 | - |
| Adjusted PAT | 2.59 | 1.25 | 0.31 | 0.29 | 0.09 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 2.59 | 1.25 | 0.31 | 0.29 | 0.09 |
| Earnigs before appropriation | 4.57 | 1.98 | 0.69 | 0.38 | 0.09 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 4.57 | 1.98 | 0.69 | 0.38 | 0.09 |