| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 0.64 | 0.94 | 1.12 | 1.05 | 3.00 |
| Expenses | |||||
| Material consumed | - | - | - | - | - |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.47 | 0.81 | 0.98 | 0.37 | 0.23 |
| Selling expenses | - | - | - | - | - |
| Adminstrative expenses | 0.13 | 0.32 | 0.74 | 0.72 | 3.50 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 0.59 | 1.13 | 1.72 | 1.09 | 3.74 |
| Operating profit | 0.05 | -0.19 | -0.60 | -0.05 | -0.74 |
| Other recurring income | - | 0.30 | 1.12 | 0.36 | 1.04 |
| Adjusted PBDIT | - | 0.11 | 0.52 | 0.31 | 0.30 |
| Financial expenses | - | - | 0.05 | 0.05 | - |
| Depreciation | 0.03 | 0.03 | 0.02 | - | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | 0.02 | 0.09 | 0.45 | 0.26 | 0.30 |
| Tax charges | - | 0.02 | 0.12 | 0.07 | 0.08 |
| Adjusted PAT | 0.01 | 0.06 | 0.33 | 0.19 | 0.22 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | 0.01 | 0.06 | 0.33 | 0.19 | 0.22 |
| Earnigs before appropriation | 0.59 | 0.59 | 0.59 | 0.30 | 0.17 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | 0.59 | 0.59 | 0.59 | 0.30 | 0.17 |
