Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 5,287.20 | 5,032.30 | 3,185.17 | 2,724.25 | 3,193.81 |
Expenses | |||||
Material consumed | 4,309.38 | 3,854.55 | 2,303.25 | 2,367.96 | 2,889.33 |
Manufacturing expenses | 64.90 | 53.58 | 41.72 | 46.55 | 47.49 |
Personnel expenses | 54.72 | 48.31 | 45.68 | 41.69 | 39.66 |
Selling expenses | 0.30 | 0.15 | 0.18 | 0.19 | 0.21 |
Adminstrative expenses | 199.78 | 170.29 | 125.42 | 119.36 | 123.78 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 4,629.07 | 4,126.89 | 2,516.25 | 2,575.75 | 3,100.46 |
Operating profit | 658.13 | 905.41 | 668.92 | 148.49 | 93.35 |
Other recurring income | 58.94 | 30.50 | 21.28 | 11.93 | 9.99 |
Adjusted PBDIT | 717.07 | 935.91 | 690.20 | 160.42 | 103.34 |
Financial expenses | 3.58 | 6.24 | 7.27 | 6.49 | 3.90 |
Depreciation | 46.60 | 41.85 | 39.14 | 36.03 | 23.27 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 666.89 | 887.82 | 643.78 | 117.90 | 76.16 |
Tax charges | 168.75 | 224.55 | 166.29 | 15.25 | 26.96 |
Adjusted PAT | 498.14 | 663.26 | 477.49 | 102.65 | 49.21 |
Non recurring items | - | - | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 498.14 | 663.26 | 477.49 | 102.65 | 49.21 |
Earnigs before appropriation | 763.16 | 870.16 | 544.50 | 166.82 | 141.52 |
Equity dividend | 169.24 | 155.13 | 37.61 | 69.81 | 52.35 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | - |
Retained earnings | 593.92 | 715.02 | 506.89 | 97.01 | 89.16 |