|
Sources of funds
|
|
Owner's fund
|
|
Equity share capital
|
23.89 |
22.18 |
16.63 |
16.63 |
6.65 |
|
Share application money
|
49.88 |
- |
- |
- |
- |
|
Preference share capital
|
- |
- |
- |
- |
- |
|
Reserves & surplus
|
832.98 |
501.63 |
57.62 |
19.61 |
14.47 |
|
Loan funds
|
|
Secured loans
|
364.76 |
351.22 |
406.30 |
386.12 |
321.26 |
|
Unsecured loans
|
- |
- |
- |
- |
- |
|
Total
|
1,271.50 |
875.02 |
480.55 |
422.35 |
342.38 |
|
Uses of funds
|
|
Fixed assets
|
|
Gross block
|
43.58 |
34.70 |
10.40 |
10.53 |
9.42 |
|
Less : revaluation reserve
|
- |
- |
- |
- |
- |
|
Less : accumulated depreciation
|
17.02 |
7.82 |
6.60 |
5.62 |
4.35 |
|
Net block
|
26.55 |
26.87 |
3.80 |
4.91 |
5.07 |
|
Capital work-in-progress
|
- |
- |
- |
- |
- |
|
Investments
|
52.76 |
37.21 |
31.33 |
29.92 |
9.25 |
|
Net current assets
|
|
Current assets, loans & advances
|
1,540.70 |
1,110.78 |
686.66 |
528.88 |
476.57 |
|
Less : current liabilities & provisions
|
348.51 |
299.84 |
241.24 |
141.37 |
148.51 |
|
Total net current assets
|
1,192.19 |
810.94 |
445.42 |
387.52 |
328.06 |
|
Miscellaneous expenses not written
|
- |
- |
- |
- |
- |
|
Total
|
1,271.50 |
875.02 |
480.55 |
422.35 |
342.38 |
|
Notes:
|
|
Book value of unquoted investments
|
49.86 |
35.76 |
31.33 |
29.92 |
9.25 |
|
Market value of quoted investments
|
2.90 |
1.45 |
- |
- |
- |
|
Contingent liabilities
|
113.84 |
84.15 |
237.53 |
319.97 |
3.28 |
|
Number of equity sharesoutstanding (Lacs)
|
477.73 |
443.61 |
332.50 |
332.50 |
66.50 |