| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 26.08 | 50.46 | 67.38 | 41.26 | 6.99 |
| Expenses | |||||
| Material consumed | 20.65 | 40.93 | 55.77 | 33.70 | 6.44 |
| Manufacturing expenses | 0.27 | 0.29 | - | - | - |
| Personnel expenses | 2.19 | 2.38 | 1.78 | 1.07 | 0.24 |
| Selling expenses | 0.26 | 0.01 | 0.01 | 0.06 | 0.01 |
| Adminstrative expenses | 4.41 | 3.14 | 1.79 | 1.70 | 0.28 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 27.78 | 46.75 | 59.34 | 36.54 | 6.97 |
| Operating profit | -1.70 | 3.71 | 8.03 | 4.73 | 0.02 |
| Other recurring income | 2.48 | 0.70 | 0.85 | 0.02 | 0.05 |
| Adjusted PBDIT | 0.78 | 4.41 | 8.88 | 4.75 | 0.07 |
| Financial expenses | 0.45 | 1.03 | 0.70 | 0.02 | 0.01 |
| Depreciation | 1.27 | 1.19 | 1.26 | 0.60 | - |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.95 | 2.18 | 6.92 | 4.12 | 0.06 |
| Tax charges | -0.22 | 0.63 | 2.16 | 1.05 | -0.31 |
| Adjusted PAT | -0.73 | 1.55 | 4.77 | 3.07 | 0.37 |
| Non recurring items | - | - | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.73 | 1.55 | 4.77 | 3.07 | 0.37 |
| Earnigs before appropriation | -1.97 | -1.24 | -2.79 | -7.56 | -10.63 |
| Equity dividend | - | - | - | - | - |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -1.97 | -1.24 | -2.79 | -7.56 | -10.63 |
