Results | |
Statement |
P&L
|
More |
Mar ' 17 | Mar ' 16 | Mar ' 15 | Mar ' 14 | Mar ' 13 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 63.24 | 584.83 | 642.18 | 555.21 | 1,425.01 |
Expenses | |||||
Material consumed | 118.82 | 706.90 | 646.42 | 580.23 | 1,201.12 |
Manufacturing expenses | 1.53 | 5.64 | 3.82 | 5.59 | 12.89 |
Personnel expenses | 5.16 | 5.89 | 4.56 | 12.93 | 18.49 |
Selling expenses | 0.17 | 3.10 | - | - | - |
Adminstrative expenses | 125.42 | 49.20 | 31.65 | 13.37 | 17.57 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 251.11 | 770.72 | 686.45 | 612.12 | 1,250.07 |
Operating profit | -187.87 | -185.89 | -44.28 | -56.91 | 174.94 |
Other recurring income | 1.78 | 4.70 | 7.97 | 3.03 | 5.43 |
Adjusted PBDIT | -186.09 | -181.19 | -36.30 | -53.89 | 180.38 |
Financial expenses | 265.66 | 161.50 | 136.36 | 148.06 | 113.84 |
Depreciation | 39.79 | 42.20 | 61.83 | 31.93 | 39.03 |
Other write offs | - | - | - | - | - |
Adjusted PBT | -491.54 | -384.89 | -234.49 | -233.88 | 27.51 |
Tax charges | - | - | 28.29 | -78.41 | 17.26 |
Adjusted PAT | -491.54 | -384.89 | -262.79 | -155.46 | 10.25 |
Non recurring items | -116.72 | -140.83 | - | - | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | -608.26 | -525.72 | -262.79 | -155.46 | 10.25 |
Earnigs before appropriation | -1,348.31 | -740.06 | -214.33 | 51.26 | 213.55 |
Equity dividend | - | - | - | - | 4.14 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | - | 0.83 |
Retained earnings | -1,348.31 | -740.06 | -214.33 | 51.26 | 208.57 |