| Mar ' 25 | Mar ' 24 | Mar ' 23 | Mar ' 22 | Mar ' 21 | |
|---|---|---|---|---|---|
| Income | |||||
| Operating income | 32.33 | 2.47 | 39.11 | 3,362.94 | 1,186.88 |
| Expenses | |||||
| Material consumed | 34.05 | 2.14 | 75.84 | 3,339.81 | 1,109.74 |
| Manufacturing expenses | - | - | - | - | - |
| Personnel expenses | 0.15 | 0.77 | 0.14 | 1.56 | 1.32 |
| Selling expenses | - | - | 0.18 | 0.39 | 0.22 |
| Adminstrative expenses | 0.92 | 478.42 | 2.28 | 18.01 | 4.54 |
| Expenses capitalised | - | - | - | - | - |
| Cost of sales | 35.12 | 481.33 | 78.44 | 3,359.77 | 1,115.82 |
| Operating profit | -2.79 | -478.86 | -39.33 | 3.17 | 71.06 |
| Other recurring income | 2.42 | 0.29 | 1.67 | 1.07 | 0.39 |
| Adjusted PBDIT | -0.37 | -478.57 | -37.66 | 4.24 | 71.45 |
| Financial expenses | - | 0.38 | 0.05 | 1.80 | 0.57 |
| Depreciation | 0.15 | 0.18 | 0.20 | 0.25 | 0.06 |
| Other write offs | - | - | - | - | - |
| Adjusted PBT | -0.52 | -479.13 | -37.91 | 2.19 | 70.82 |
| Tax charges | - | -0.01 | - | 1.90 | 20.10 |
| Adjusted PAT | - | -479.12 | - | 0.29 | 50.72 |
| Non recurring items | - | -6.23 | - | - | - |
| Other non cash adjustments | - | - | - | - | - |
| Reported net profit | -0.52 | -485.35 | -37.91 | 0.29 | 50.72 |
| Earnigs before appropriation | -0.52 | -467.79 | 17.53 | 55.97 | 55.76 |
| Equity dividend | - | - | - | 0.51 | 0.07 |
| Preference dividend | - | - | - | - | - |
| Dividend tax | - | - | - | - | - |
| Retained earnings | -0.52 | -467.79 | 17.53 | 55.46 | 55.69 |