Results | |
Statement |
P&L
|
More |
Mar ' 23 | Mar ' 22 | Mar ' 21 | Mar ' 20 | Mar ' 19 | |
---|---|---|---|---|---|
Income | |||||
Operating income | 1,330.08 | 1,320.22 | 1,009.72 | 833.79 | 377.83 |
Expenses | |||||
Material consumed | 402.36 | 401.55 | 303.70 | 230.14 | 103.74 |
Manufacturing expenses | 168.93 | 170.74 | 120.98 | 104.80 | 50.77 |
Personnel expenses | 100.84 | 100.48 | 87.29 | 73.72 | 29.63 |
Selling expenses | - | - | - | - | - |
Adminstrative expenses | 74.87 | 67.46 | 57.23 | 39.98 | 22.15 |
Expenses capitalised | - | - | - | - | - |
Cost of sales | 747.00 | 740.23 | 569.20 | 448.64 | 206.28 |
Operating profit | 583.08 | 579.99 | 440.52 | 385.15 | 171.55 |
Other recurring income | 44.55 | 187.79 | 14.24 | 18.12 | 0.60 |
Adjusted PBDIT | 627.63 | 767.78 | 454.76 | 403.26 | 172.15 |
Financial expenses | 5.39 | 6.23 | 9.14 | 21.81 | 2.79 |
Depreciation | 42.84 | 39.10 | 31.64 | 23.86 | 11.50 |
Other write offs | - | - | - | - | - |
Adjusted PBT | 579.39 | 722.45 | 413.98 | 357.59 | 157.87 |
Tax charges | 146.79 | 164.35 | 105.33 | 87.51 | 48.59 |
Adjusted PAT | 432.60 | 558.10 | 308.65 | 270.08 | 109.27 |
Non recurring items | -0.35 | -0.76 | - | -0.82 | - |
Other non cash adjustments | - | - | - | - | - |
Reported net profit | 432.25 | 557.34 | 308.65 | 269.26 | 109.27 |
Earnigs before appropriation | 1,708.64 | 1,393.21 | 877.17 | 660.25 | 429.00 |
Equity dividend | 203.65 | 101.83 | 25.46 | 50.56 | 15.17 |
Preference dividend | - | - | - | - | - |
Dividend tax | - | - | - | 13.08 | 3.92 |
Retained earnings | 1,504.99 | 1,291.39 | 851.71 | 596.60 | 409.91 |